Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Cycles

Rating :
N/A  (View)

BSE: 505029 | NSE: ATLASCYCLE

44.40
1.80 (4.23%)
21-Oct-2020 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  44.40
  •  44.55
  •  42.00
  •  42.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17915
  •  7.95
  •  60.25
  •  26.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.19
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.95
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.12%
  • 2.97%
  • 50.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.93
  • -1.97
  • -7.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.48
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.31
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.89
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.07
  • 10.36
  • 5.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
72
-100%
0
99
-100%
29
135
-79%
26
0
0
Expenses
0
81
-100%
0
131
-100%
46
149
-69%
31
0
0
EBITDA
0
-9
-
0
-32
-
-17
-14
-
-6
0
-
EBIDTM
0%
-12%
0%
-33%
-61%
-10%
-22%
0%
Other Income
0
0
-100%
0
0
-
21
0
7722%
0
0
0
Interest
0
2
-100%
0
3
-100%
0
1
-94%
1
0
0
Depreciation
0
1
-100%
0
1
-100%
1
1
3%
1
0
0
PBT
0
-11
-
0
-37
-
2
-16
-
-8
0
-
Tax
0
-2
-
0
-5
-
1
-5
-
-1
0
-
PAT
0
-9
-
0
-32
-
2
-11
-
-6
0
-
PATM
0%
-12%
0%
-33%
6%
-8%
-25%
0%
EPS
0.00
-13.49
-
0.00
-49.80
-
2.56
-16.76
-
-9.71
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
538
650
684
571
595
650
678
875
768
654
Net Sales Growth
-
-17%
-5%
20%
-4%
-9%
-4%
-23%
14%
17%
 
Cost Of Goods Sold
-
419
465
477
410
458
483
494
671
585
501
Gross Profit
-
119
185
207
161
136
168
184
204
182
153
GP Margin
-
22%
28%
30%
28%
23%
26%
27%
23%
24%
23%
Total Expenditure
-
584
640
670
564
613
650
655
846
744
639
Power & Fuel Cost
-
6
6
8
8
9
10
8
9
9
8
% Of Sales
-
1%
1%
1%
1%
2%
2%
1%
1%
1%
1%
Employee Cost
-
36
39
37
35
37
40
41
44
39
34
% Of Sales
-
7%
6%
5%
6%
6%
6%
6%
5%
5%
5%
Manufacturing Exp.
-
54
52
69
61
63
69
62
71
71
68
% Of Sales
-
10%
8%
10%
11%
11%
11%
9%
8%
9%
10%
General & Admin Exp.
-
11
14
9
10
10
11
12
16
12
10
% Of Sales
-
2%
2%
1%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
42
47
47
29
31
29
30
23
21
10
% Of Sales
-
8%
7%
7%
5%
5%
4%
4%
3%
3%
2%
Miscellaneous Exp.
-
16
17
23
12
5
8
7
12
8
10
% Of Sales
-
3%
3%
3%
2%
1%
1%
1%
1%
1%
1%
EBITDA
-
-46
10
14
7
-19
0
23
29
23
15
EBITDA Margin
-
-8%
1%
2%
1%
-3%
0%
3%
3%
3%
2%
Other Income
-
1
3
4
1
9
2
2
2
2
6
Interest
-
7
10
9
8
11
9
15
19
13
10
Depreciation
-
4
4
5
5
7
7
7
7
6
5
PBT
-
-56
-2
5
-6
-28
-15
4
5
6
6
Tax
-
-11
0
2
-3
-9
-5
1
2
2
1
Tax Rate
-
19%
18%
39%
45%
32%
32%
22%
30%
37%
26%
PAT
-
-46
-2
3
-3
-19
-10
3
4
4
4
PAT before Minority Interest
-
-46
-2
3
-3
-19
-10
3
4
4
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-9%
0%
0%
-1%
-3%
-2%
0%
0%
0%
1%
PAT Growth
-
-2,730%
-151%
197%
83%
-88%
-464%
-22%
-6%
-1%
 
EPS
-
-70.52
-2.49
4.88
-5.05
-29.15
-15.51
4.26
5.45
5.78
5.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
52
97
99
94
97
116
126
125
123
121
Share Capital
3
3
3
3
3
3
3
3
3
3
Total Reserves
48
94
96
91
94
113
123
122
120
118
Non-Current Liabilities
11
20
21
19
-1
16
20
16
16
106
Secured Loans
0
0
2
2
1
1
2
4
4
88
Unsecured Loans
0
0
0
0
0
9
7
1
2
11
Long Term Provisions
1
1
1
1
1
1
1
1
1
0
Current Liabilities
210
262
233
216
258
297
311
316
311
186
Trade Payables
136
195
126
112
99
126
122
132
128
138
Other Current Liabilities
6
12
12
20
39
50
67
71
69
2
Short Term Borrowings
60
50
84
59
94
83
80
73
76
0
Short Term Provisions
8
4
12
25
25
38
42
40
38
46
Total Liabilities
272
379
353
329
354
430
457
457
450
413
Net Block
81
88
87
93
92
90
91
92
94
80
Gross Block
176
191
188
191
193
186
180
175
171
153
Accumulated Depreciation
95
102
101
98
101
96
90
83
77
73
Non Current Assets
101
108
105
111
115
113
120
119
123
84
Capital Work in Progress
2
1
0
0
4
4
4
3
6
3
Non Current Investment
0
0
0
1
0
1
2
1
5
1
Long Term Loans & Adv.
1
1
1
15
15
17
24
22
18
0
Other Non Current Assets
17
17
16
2
4
0
0
0
0
0
Current Assets
171
271
248
218
239
317
337
338
327
329
Current Investments
0
11
15
12
12
11
14
11
21
8
Inventories
42
61
49
39
45
93
113
114
106
78
Sundry Debtors
98
169
139
105
119
162
136
149
146
163
Cash & Bank
4
5
15
2
6
3
16
13
6
18
Other Current Assets
28
0
0
24
57
48
59
51
47
63
Short Term Loans & Adv.
28
25
31
35
57
48
58
50
47
62
Net Current Assets
-39
9
15
2
-19
20
26
22
16
143
Total Assets
272
379
353
329
354
430
457
457
450
413

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-10
34
-12
41
21
-2
32
7
51
-14
PBT
-56
-2
5
-6
-25
-6
17
22
18
15
Adjustment
17
11
13
14
7
7
7
7
6
5
Changes in Working Capital
29
25
-30
33
40
-2
8
-21
32
-32
Cash after chg. in Working capital
-10
34
-12
41
22
-1
32
8
55
-12
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
1
-1
-1
0
-1
-4
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-1
0
0
0
0
0
0
Cash From Investing Activity
8
0
7
-2
-1
-3
-8
13
-40
-1
Net Fixed Assets
14
-4
3
7
-7
-6
-6
-2
-20
-8
Net Investments
11
3
-2
0
-1
3
-3
14
-18
7
Others
-18
0
6
-9
7
0
1
1
-2
0
Cash from Financing Activity
2
-44
16
-41
-18
-7
-19
-14
-25
21
Net Cash Inflow / Outflow
-1
-10
12
-3
2
-13
5
6
-14
6
Opening Cash & Equivalents
4
14
2
5
3
15
11
4
18
12
Closing Cash & Equivalent
4
4
14
2
5
3
15
11
4
18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
73
144
146
138
143
173
188
186
184
181
ROA
-14%
0%
1%
-1%
-5%
-2%
1%
1%
1%
1%
ROE
-65%
-2%
3%
-4%
-18%
-9%
2%
3%
3%
3%
ROCE
-39%
5%
8%
1%
-8%
-3%
8%
11%
9%
8%
Fixed Asset Turnover
2.94
3.45
3.68
3.16
3.30
3.73
4.00
5.24
4.91
4.54
Receivable days
90
86
64
67
82
80
73
59
71
85
Inventory Days
35
31
23
25
40
55
58
44
42
41
Payable days
108
95
67
71
68
71
72
58
66
90
Cash Conversion Cycle
17
21
20
21
53
63
59
46
47
36
Total Debt/Equity
1.27
0.56
0.96
0.77
1.10
0.98
0.87
0.91
0.86
0.84
Interest Cover
-7
1
2
0
-2
-1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.