Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Engineering - Construction

Rating :
39/99  (View)

BSE: 532759 | NSE: ATLANTA

6.45
0.00 (0%)
20-Oct-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.30
  •  6.80
  •  6.25
  •  6.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17652
  •  1.14
  •  11.60
  •  2.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.32
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,174.56
  • N/A
  • -0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.27%
  • 17.39%
  • 19.88%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 0.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.36
  • -38.33
  • -43.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.25
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.07
  • 48.32
  • 35.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8
9
-9%
56
0
0
21
13
65%
10
13
-26%
Expenses
9
6
38%
23
0
0
20
17
19%
7
18
-60%
EBITDA
0
3
-
33
0
0
1
-4
-
2
-5
-
EBIDTM
-5%
31%
59%
0%
6%
-30%
26%
-40%
Other Income
0
1
-68%
5
0
0
1
1
44%
-1
0
-
Interest
14
20
-30%
15
0
0
18
17
10%
13
20
-33%
Depreciation
10
9
9%
9
0
0
9
9
2%
10
9
4%
PBT
-24
-26
-
-723
0
-
-25
-29
-
-21
-34
-
Tax
1
0
4533%
4
0
0
0
-4
-
0
-2
-
PAT
-26
-26
-
-727
0
-
-25
-25
-
-21
-31
-
PATM
-311%
-281%
-1,289%
0%
-118%
-195%
-221%
-244%
EPS
-3.14
-3.14
-
-89.14
0.00
-
-3.07
-3.08
-
-2.60
-3.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
48
190
263
159
541
360
281
194
284
202
Net Sales Growth
-
-75%
-28%
65%
-71%
50%
28%
45%
-32%
41%
 
Cost Of Goods Sold
-
15
29
52
40
121
38
3
43
57
46
Gross Profit
-
34
160
211
120
420
322
278
151
227
156
GP Margin
-
70%
84%
80%
75%
78%
90%
99%
78%
80%
77%
Total Expenditure
-
70
136
124
148
426
352
198
166
194
124
Power & Fuel Cost
-
0
0
2
0
0
0
0
0
0
1
% Of Sales
-
1%
0%
1%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6
7
4
5
10
7
8
7
5
6
% Of Sales
-
13%
4%
2%
3%
2%
2%
3%
3%
2%
3%
Manufacturing Exp.
-
17
29
49
47
100
105
64
63
102
46
% Of Sales
-
35%
15%
19%
30%
19%
29%
23%
32%
36%
23%
General & Admin Exp.
-
12
16
13
8
8
8
9
10
8
7
% Of Sales
-
24%
8%
5%
5%
2%
2%
3%
5%
3%
4%
Selling & Distn. Exp.
-
0
0
0
1
1
0
0
0
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
20
54
4
47
185
193
114
44
21
1
% Of Sales
-
42%
29%
2%
30%
34%
54%
41%
23%
7%
8%
EBITDA
-
-22
54
138
11
115
8
83
28
91
78
EBITDA Margin
-
-46%
28%
53%
7%
21%
2%
30%
14%
32%
39%
Other Income
-
41
7
7
2
2
104
5
35
17
17
Interest
-
75
72
42
54
50
62
67
54
29
30
Depreciation
-
36
33
51
6
11
4
18
13
14
14
PBT
-
-93
-45
52
-47
56
46
3
-4
65
51
Tax
-
-1
-12
22
-7
7
-8
5
3
21
11
Tax Rate
-
1%
17%
42%
16%
13%
-18%
192%
-75%
32%
21%
PAT
-
-92
-63
30
-40
49
54
-2
-8
44
40
PAT before Minority Interest
-
-92
-63
30
-40
49
55
-2
-8
44
40
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-191%
-33%
11%
-25%
9%
15%
-1%
-4%
15%
20%
PAT Growth
-
-47%
-310%
176%
-181%
-10%
2,314%
68%
-117%
9%
 
EPS
-
-11.29
-7.70
3.67
-4.85
5.99
6.68
-0.30
-0.93
5.40
4.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
313
392
465
689
726
648
574
305
315
274
Share Capital
16
16
16
19
19
19
19
19
19
19
Total Reserves
297
376
449
670
707
629
555
286
296
255
Non-Current Liabilities
885
889
951
532
910
745
495
482
400
365
Secured Loans
819
844
880
502
670
550
293
321
300
325
Unsecured Loans
29
12
12
9
16
8
76
25
85
26
Long Term Provisions
53
48
35
34
228
188
110
3
0
0
Current Liabilities
379
323
292
552
328
278
318
366
227
105
Trade Payables
13
16
94
100
112
94
59
100
126
47
Other Current Liabilities
181
129
140
429
63
40
155
158
49
15
Short Term Borrowings
170
168
33
17
142
139
102
75
15
0
Short Term Provisions
14
11
25
7
11
5
2
34
38
43
Total Liabilities
1,577
1,605
1,710
1,775
1,966
1,672
1,388
1,155
942
744
Net Block
578
625
652
315
321
333
818
575
182
181
Gross Block
731
810
817
393
396
391
909
649
262
250
Accumulated Depreciation
153
185
165
79
76
58
90
74
80
69
Non Current Assets
1,386
1,342
1,461
1,171
1,153
854
1,148
910
683
433
Capital Work in Progress
709
669
622
776
636
419
182
59
346
250
Non Current Investment
29
12
11
0
0
1
3
0
1
2
Long Term Loans & Adv.
70
33
175
80
196
100
145
267
146
0
Other Non Current Assets
0
2
0
0
0
0
0
9
8
0
Current Assets
191
263
249
314
472
339
239
245
259
311
Current Investments
0
0
0
15
14
13
12
11
8
0
Inventories
66
79
96
157
175
184
162
95
95
63
Sundry Debtors
94
162
115
90
216
62
27
67
73
156
Cash & Bank
6
7
10
13
20
34
13
28
13
26
Other Current Assets
25
4
17
17
47
46
25
44
70
66
Short Term Loans & Adv.
25
10
11
22
28
21
17
44
70
63
Net Current Assets
-187
-60
-43
-239
144
61
-79
-121
32
206
Total Assets
1,577
1,605
1,710
1,775
1,966
1,672
1,388
1,155
942
744

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
80
-19
101
493
219
-371
90
32
22
57
PBT
-93
-75
52
-47
56
46
3
-4
65
51
Adjustment
114
108
92
60
60
65
86
50
40
43
Changes in Working Capital
67
-29
-31
482
110
-476
5
11
-71
-28
Cash after chg. in Working capital
88
4
112
495
226
-365
94
56
34
66
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-23
-11
-1
-8
-6
-4
-24
-12
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
-16
-103
-141
-225
249
-151
-99
-110
-73
Net Fixed Assets
91
7
-15
3
-5
160
1
-5
-11
10
Net Investments
-20
-9
-113
0
-59
-10
5
-104
-37
-33
Others
-68
-14
25
-144
-162
99
-157
10
-61
-50
Cash from Financing Activity
-81
35
-3
-357
-7
141
44
82
71
24
Net Cash Inflow / Outflow
2
1
-4
-5
-13
19
-16
14
-17
8
Opening Cash & Equivalents
3
3
7
11
25
6
22
8
26
18
Closing Cash & Equivalent
5
3
3
6
11
25
6
22
9
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
38
48
57
48
47
20
70
37
38
33
ROA
-6%
-4%
2%
-2%
3%
4%
0%
-1%
5%
6%
ROE
-26%
-15%
7%
-10%
18%
15%
-1%
-2%
15%
19%
ROCE
-1%
0%
7%
1%
10%
10%
7%
6%
13%
15%
Fixed Asset Turnover
0.06
0.23
0.43
0.40
1.37
0.55
0.36
0.43
1.11
0.79
Receivable days
970
267
143
350
94
45
61
132
147
301
Inventory Days
546
168
175
380
121
176
167
179
102
75
Payable days
70
198
467
389
153
179
307
324
174
195
Cash Conversion Cycle
1,447
237
-150
341
62
42
-78
-13
75
181
Total Debt/Equity
3.61
2.71
2.19
2.40
2.32
4.40
1.07
1.83
1.43
1.29
Interest Cover
0
0
2
0
2
2
1
1
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.