Atishay Live BSE/NSE | Atishay Fundamenta data | Atishay Balance sheet | Atishay Quarterly Results | Atishay Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.05
18.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

46.34
N/A
1.21

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.20
4.37
0.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.17
-6.30
-8.92

PAT CAGR (%)

10 Years
5 Years
3 Years

2.21
-4.05
-6.96

P:E (Median)

8 Years
5 Years
3 Years

-
19.76
18.08

P:BV (Average)

8 Years
5 Years
3 Years

-
1.17
1.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
13.16
10.78

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 6.97 6.13 13.70% 6.39 5.12 24.80% 6.79 6.93 -2.02% 5.00 5.54 -9.75%
Expenses 5.66 4.48 26.34% 5.07 4.57 10.94% 6.57 5.35 22.80% 4.62 3.70 24.86%
EBITDA 1.31 1.65 -20.61% 1.32 0.55 140.00% 0.22 1.59 -86.16% 0.38 1.83 -79.23%
EBIDTM 18.82% 26.98% 20.66% 10.76% 3.25% 22.89% 7.65% 33.10%
Other Income 0.50 0.41 21.95% 0.07 0.35 -80.00% 0.53 0.44 20.45% 0.45 0.32 40.62%
Interest 0.16 0.11 45.45% 0.14 0.07 100.00% 0.09 0.08 12.50% 0.09 0.07 28.57%
Depreciation 0.42 0.42 0.00% 0.41 0.31 32.26% 0.53 0.31 70.97% 0.37 0.36 2.78%
PBT 1.22 1.53 -20.26% 0.85 0.52 63.46% 0.13 1.65 -92.12% 0.37 1.72 -78.49%
Tax 0.34 0.30 13.33% 0.27 0.11 145.45% -0.32 0.54 - 0.02 0.48 -95.83%
PAT 0.89 1.23 -27.64% 0.58 0.41 41.46% 0.45 1.11 -59.46% 0.35 1.24 -71.77%
PATM 12.73% 20.14% 9.08% 8.05% 6.64% 15.95% 6.99% 22.45%
EPS 0.81 1.12 -27.68% 0.53 0.37 43.24% 0.41 1.01 -59.41% 0.32 1.13 -71.68%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 25.15 23.05 26.03 22.64 21.30 18.61 19.03 14.84 12.18 11.40 15.28 Net Sales Growth 6.03% -11.45% 14.97% 6.29% 14.45% -2.21% 28.23% 21.84% 6.84% -25.39% Cost Of Goods Sold 15.86 0.59 0.86 4.19 1.59 8.49 4.46 2.81 4.87 4.03 7.94 Gross Profit 9.29 22.47 25.17 18.44 19.72 10.12 14.57 12.03 7.31 7.36 7.34 GP Margin 36.93% 97.48% 96.70% 81.45% 92.58% 54.38% 76.56% 81.06% 60.02% 64.56% 48.04% Total Expenditure 21.92 20.11 19.63 17.95 15.38 14.54 14.32 10.98 8.76 7.33 12.29 Power & Fuel Cost - 0.09 0.36 0.58 0.45 0.10 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.39% 1.38% 2.56% 2.11% 0.54% 0% 0% 0% 0% 0% Employee Cost - 4.11 4.77 4.59 3.64 2.20 3.06 2.95 2.38 2.38 3.68 % Of Sales - 17.83% 18.33% 20.27% 17.09% 11.82% 16.08% 19.88% 19.54% 20.88% 24.08% Manufacturing Exp. - 4.71 5.76 2.36 1.28 1.28 4.47 3.76 0.00 0.00 0.00 % Of Sales - 20.43% 22.13% 10.42% 6.01% 6.88% 23.49% 25.34% 0% 0% 0% General & Admin Exp. - 1.23 1.36 1.32 0.80 1.23 2.14 1.40 1.51 0.92 0.67 % Of Sales - 5.34% 5.22% 5.83% 3.76% 6.61% 11.25% 9.43% 12.40% 8.07% 4.38% Selling & Distn. Exp. - 8.44 5.71 4.45 7.42 1.17 0.18 0.04 0.00 0.00 0.00 % Of Sales - 36.62% 21.94% 19.66% 34.84% 6.29% 0.95% 0.27% 0% 0% 0% Miscellaneous Exp. - 0.94 0.80 0.46 0.21 0.06 0.00 0.00 0.00 0.00 0.00 % Of Sales - 4.08% 3.07% 2.03% 0.99% 0.32% 0% 0% 0% 0% 0% EBITDA 3.23 2.94 6.40 4.69 5.92 4.07 4.71 3.86 3.42 4.07 2.99 EBITDA Margin 12.84% 12.75% 24.59% 20.72% 27.79% 21.87% 24.75% 26.01% 28.08% 35.70% 19.57% Other Income 1.55 1.72 1.18 1.26 0.69 0.99 1.16 0.76 0.53 0.49 0.43 Interest 0.48 0.50 0.45 0.53 0.56 0.15 0.18 0.22 0.46 0.24 0.09 Depreciation 1.73 1.62 1.34 1.34 1.37 0.64 0.99 0.84 1.25 1.01 0.35 PBT 2.57 2.55 5.80 4.07 4.67 4.28 4.69 3.56 2.24 3.30 2.98 Tax 0.31 0.10 1.60 1.04 1.41 1.17 1.28 1.10 0.76 1.09 1.01 Tax Rate 12.06% 3.92% 27.59% 25.55% 30.19% 28.06% 27.29% 30.90% 33.93% 33.03% 33.89% PAT 2.27 2.44 4.20 3.03 3.27 3.00 3.42 2.46 1.48 2.21 1.96 PAT before Minority Interest 2.27 2.44 4.20 3.03 3.27 3.00 3.42 2.46 1.48 2.21 1.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.03% 10.59% 16.14% 13.38% 15.35% 16.12% 17.97% 16.58% 12.15% 19.39% 12.83% PAT Growth -43.11% -41.90% 38.61% -7.34% 9.00% -12.28% 39.02% 66.22% -33.03% 12.76% Unadjusted EPS 2.06 2.22 3.82 2.75 2.97 2.73 3.11 2.24 1.35 2.01 1.78

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

25.15

23.05

26.03

22.64

21.30

18.61

19.03

14.84

12.18

11.40

15.28

Net Sales Growth

6.03%

-11.45%

14.97%

6.29%

14.45%

-2.21%

28.23%

21.84%

6.84%

-25.39%

Cost Of Goods Sold

15.86

0.59

0.86

4.19

1.59

8.49

4.46

2.81

4.87

4.03

7.94

Gross Profit

9.29

22.47

25.17

18.44

19.72

10.12

14.57

12.03

7.31

7.36

7.34

GP Margin

36.93%

97.48%

96.70%

81.45%

92.58%

54.38%

76.56%

81.06%

60.02%

64.56%

48.04%

Total Expenditure

21.92

20.11

19.63

17.95

15.38

14.54

14.32

10.98

8.76

7.33

12.29

Power & Fuel Cost

0.09

0.36

0.58

0.45

0.10

0.00

% Of Sales

0.39%

1.38%

2.56%

2.11%

0.54%

Employee Cost

4.11

4.77

4.59

3.64

2.20

3.06

2.95

2.38

3.68

% Of Sales

17.83%

18.33%

20.27%

17.09%

11.82%

16.08%

19.88%

19.54%

20.88%

24.08%

Manufacturing Exp.

4.71

5.76

2.36

1.28

4.47

3.76

0.00

% Of Sales

20.43%

22.13%

10.42%

6.01%

6.88%

23.49%

25.34%

General & Admin Exp.

1.23

1.36

1.32

0.80

1.23

2.14

1.40

1.51

0.92

0.67

% Of Sales

5.34%

5.22%

5.83%

3.76%

6.61%

11.25%

9.43%

12.40%

8.07%

4.38%

Selling & Distn. Exp.

8.44

5.71

4.45

7.42

1.17

0.18

0.04

0.00

% Of Sales

36.62%

21.94%

19.66%

34.84%

6.29%

0.95%

0.27%

Miscellaneous Exp.

0.94

0.80

0.46

0.21

0.06

0.00

% Of Sales

4.08%

3.07%

2.03%

0.99%

0.32%

EBITDA

3.23

2.94

6.40

4.69

5.92

4.07

4.71

3.86

3.42

4.07

2.99

EBITDA Margin

12.84%

12.75%

24.59%

20.72%

27.79%

21.87%

24.75%

26.01%

28.08%

35.70%

19.57%

Other Income

1.55

1.72

1.18

1.26

0.69

0.99

1.16

0.76

0.53

0.49

0.43

Interest

0.48

0.50

0.45

0.53

0.56

0.15

0.18

0.22

0.46

0.24

0.09

Depreciation

1.73

1.62

1.34

1.37

0.64

0.99

0.84

1.25

1.01

0.35

PBT

2.57

2.55

5.80

4.07

4.67

4.28

4.69

3.56

2.24

3.30

2.98

Tax

0.31

0.10

1.60

1.04

1.41

1.17

1.28

1.10

0.76

1.09

1.01

Tax Rate

12.06%

3.92%

27.59%

25.55%

30.19%

28.06%

27.29%

30.90%

33.93%

33.03%

33.89%

PAT

2.27

2.44

4.20

3.03

3.27

3.00

3.42

2.46

1.48

2.21

1.96

PAT before Minority Interest

2.27

2.44

4.20

3.03

3.27

3.00

3.42

2.46

1.48

2.21

1.96

Minority Interest

0.00

PAT Margin

9.03%

10.59%

16.14%

13.38%

15.35%

16.12%

17.97%

16.58%

12.15%

19.39%

12.83%

PAT Growth

-43.11%

-41.90%

38.61%

-7.34%

9.00%

-12.28%

39.02%

66.22%

-33.03%

12.76%

Unadjusted EPS

2.06

2.22

3.82

2.75

2.97

2.73

3.11

2.24

1.35

2.01

1.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 34.20 32.62 29.18 26.15 23.04 20.41 15.29 11.59 10.45 8.25 Share Capital 10.98 10.98 10.98 10.98 8.79 8.79 6.47 4.85 0.17 0.17 Total Reserves 23.22 21.64 18.20 15.17 14.26 11.62 8.82 6.74 10.29 8.08 Non-Current Liabilities 1.05 2.09 2.82 3.64 4.42 0.92 1.44 2.37 1.69 0.43 Secured Loans 1.07 1.57 2.48 3.34 3.83 0.30 0.58 0.91 0.54 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.02 0.02 Long Term Provisions 0.00 0.00 0.00 0.00 0.16 0.16 0.00 0.15 0.11 0.09 Current Liabilities 7.32 5.86 3.22 2.29 3.86 3.75 5.18 5.07 4.06 2.05 Trade Payables 2.00 1.33 1.45 0.61 1.69 1.40 1.95 2.59 1.74 1.25 Other Current Liabilities 2.34 1.73 1.67 1.34 0.72 0.54 0.43 0.45 0.35 0.03 Short Term Borrowings 2.98 2.80 0.09 0.31 1.14 0.90 1.08 1.20 1.81 0.33 Short Term Provisions 0.00 0.00 0.00 0.03 0.32 0.91 1.71 0.82 0.16 0.44 Total Liabilities 42.57 40.57 35.22 32.08 31.32 25.08 21.91 19.03 16.20 10.73 Net Block 5.97 5.54 19.86 20.22 4.89 2.54 11.23 5.03 5.25 1.50 Gross Block 9.18 8.17 22.59 21.54 6.52 3.53 11.23 5.03 5.25 1.50 Accumulated Depreciation 3.21 2.63 2.73 1.32 1.63 0.99 0.00 0.00 0.00 0.00 Non Current Assets 27.71 26.41 26.13 26.05 24.21 14.49 15.57 12.32 11.63 6.99 Capital Work in Progress 0.91 2.63 1.43 0.46 14.12 5.67 0.00 0.00 0.00 0.00 Non Current Investment 18.78 17.37 3.67 3.71 3.86 4.52 2.18 4.23 3.13 2.63 Long Term Loans & Adv. 1.95 0.77 0.79 1.32 1.34 1.76 2.16 3.06 3.25 2.86 Other Non Current Assets 0.11 0.10 0.38 0.34 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.85 14.16 9.08 6.03 6.93 10.59 6.34 6.71 4.57 3.73 Current Investments 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.20 0.61 0.13 0.17 0.04 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 6.44 8.42 5.31 2.80 2.20 1.82 4.38 3.93 0.98 0.29 Cash & Bank 1.72 2.90 1.84 2.29 3.26 7.91 0.87 2.69 3.40 3.27 Other Current Assets 6.48 0.29 0.32 0.23 1.43 0.85 1.09 0.08 0.20 0.17 Short Term Loans & Adv. 2.87 1.94 1.48 0.47 1.42 0.59 1.08 0.07 0.19 0.16 Net Current Assets 7.54 8.30 5.87 3.74 3.07 6.84 1.16 1.64 0.51 1.68 Total Assets 42.56 40.57 35.21 32.08 31.33 25.08 21.91 19.03 16.20 10.72

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

34.20

32.62

29.18

26.15

23.04

20.41

15.29

11.59

10.45

8.25

Share Capital

10.98

8.79

6.47

4.85

0.17

Total Reserves

23.22

21.64

18.20

15.17

14.26

11.62

8.82

6.74

10.29

8.08

Non-Current Liabilities

1.05

2.09

2.82

3.64

4.42

0.92

1.44

2.37

1.69

0.43

Secured Loans

1.07

1.57

2.48

3.34

3.83

0.30

0.58

0.91

0.54

0.00

Unsecured Loans

0.00

0.20

0.02

Long Term Provisions

0.00

0.16

0.00

0.15

0.11

0.09

Current Liabilities

7.32

5.86

3.22

2.29

3.86

3.75

5.18

5.07

4.06

2.05

Trade Payables

2.00

1.33

1.45

0.61

1.69

1.40

1.95

2.59

1.74

1.25

Other Current Liabilities

2.34

1.73

1.67

1.34

0.72

0.54

0.43

0.45

0.35

0.03

Short Term Borrowings

2.98

2.80

0.09

0.31

1.14

0.90

1.08

1.20

1.81

0.33

Short Term Provisions

0.00

0.03

0.32

0.91

1.71

0.82

0.16

0.44

Total Liabilities

42.57

40.57

35.22

32.08

31.32

25.08

21.91

19.03

16.20

10.73

Net Block

5.97

5.54

19.86

20.22

4.89

2.54

11.23

5.03

5.25

1.50

Gross Block

9.18

8.17

22.59

21.54

6.52

3.53

11.23

5.03

5.25

1.50

Accumulated Depreciation

3.21

2.63

2.73

1.32

1.63

0.99

0.00

Non Current Assets

27.71

26.41

26.13

26.05

24.21

14.49

15.57

12.32

11.63

6.99

Capital Work in Progress

0.91

2.63

1.43

0.46

14.12

5.67

0.00

Non Current Investment

18.78

17.37

3.67

3.71

3.86

4.52

2.18

4.23

3.13

2.63

Long Term Loans & Adv.

1.95

0.77

0.79

1.32

1.34

1.76

2.16

3.06

3.25

2.86

Other Non Current Assets

0.11

0.10

0.38

0.34

0.00

Current Assets

14.85

14.16

9.08

6.03

6.93

10.59

6.34

6.71

4.57

3.73

Current Investments

0.00

0.07

0.00

Inventories

0.20

0.61

0.13

0.17

0.04

0.00

Sundry Debtors

6.44

8.42

5.31

2.80

2.20

1.82

4.38

3.93

0.98

0.29

Cash & Bank

1.72

2.90

1.84

2.29

3.26

7.91

0.87

2.69

3.40

3.27

Other Current Assets

6.48

0.29

0.32

0.23

1.43

0.85

1.09

0.08

0.20

0.17

Short Term Loans & Adv.

2.87

1.94

1.48

0.47

1.42

0.59

1.08

0.07

0.19

0.16

Net Current Assets

7.54

8.30

5.87

3.74

3.07

6.84

1.16

1.64

0.51

1.68

Total Assets

42.56

40.57

35.21

32.08

31.33

25.08

21.91

19.03

16.20

10.72

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.42 1.32 0.93 2.59 1.25 3.95 1.56 0.87 3.74 1.14 PBT 2.55 5.80 4.07 4.67 4.17 0.58 3.40 2.24 3.30 2.98 Adjustment 0.62 0.56 0.54 1.27 -0.56 3.50 0.47 1.23 0.80 0.03 Changes in Working Capital -1.37 -3.53 -1.93 -1.97 -1.16 0.98 -1.31 -1.87 0.52 -0.90 Cash after chg. in Working capital 1.79 2.83 2.69 3.97 2.45 5.06 2.55 1.61 4.61 2.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.37 -1.51 -1.75 -1.38 -1.19 -1.11 -1.00 -0.73 -0.88 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.25 -0.66 -0.12 -1.60 -9.36 0.63 -2.25 -1.68 -4.19 -1.20 Net Fixed Assets 0.71 13.22 -2.02 -1.36 -11.44 2.03 -6.20 0.22 -3.75 -0.04 Net Investments -1.41 -13.70 0.11 0.08 0.66 -2.34 2.05 -1.10 -0.50 -0.99 Others 0.45 -0.18 1.79 -0.32 1.42 0.94 1.90 -0.80 0.06 -0.17 Cash from Financing Activity -1.53 -2.31 -1.05 -0.93 3.45 2.46 -1.12 0.10 0.59 -0.08 Net Cash Inflow / Outflow -1.35 -1.65 -0.24 0.07 -4.65 7.04 -1.82 -0.71 0.14 -0.14 Opening Cash & Equivalents 0.10 1.74 1.98 1.92 7.91 0.87 2.69 3.40 3.27 3.40 Closing Cash & Equivalent -1.26 0.10 1.74 1.98 3.26 7.91 0.87 2.69 3.40 3.27

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

0.42

1.32

0.93

2.59

1.25

3.95

1.56

0.87

3.74

1.14

PBT

2.55

5.80

4.07

4.67

4.17

0.58

3.40

2.24

3.30

2.98

Adjustment

0.62

0.56

0.54

1.27

-0.56

3.50

0.47

1.23

0.80

0.03

Changes in Working Capital

-1.37

-3.53

-1.93

-1.97

-1.16

0.98

-1.31

-1.87

0.52

-0.90

Cash after chg. in Working capital

1.79

2.83

2.69

3.97

2.45

5.06

2.55

1.61

4.61

2.10

Interest Paid

0.00

Tax Paid

-1.37

-1.51

-1.75

-1.38

-1.19

-1.11

-1.00

-0.73

-0.88

-0.96

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.25

-0.66

-0.12

-1.60

-9.36

0.63

-2.25

-1.68

-4.19

-1.20

Net Fixed Assets

0.71

13.22

-2.02

-1.36

-11.44

2.03

-6.20

0.22

-3.75

-0.04

Net Investments

-1.41

-13.70

0.11

0.08

0.66

-2.34

2.05

-1.10

-0.50

-0.99

Others

0.45

-0.18

1.79

-0.32

1.42

0.94

1.90

-0.80

0.06

-0.17

Cash from Financing Activity

-1.53

-2.31

-1.05

-0.93

3.45

2.46

-1.12

0.10

0.59

-0.08

Net Cash Inflow / Outflow

-1.35

-1.65

-0.24

0.07

-4.65

7.04

-1.82

-0.71

0.14

-0.14

Opening Cash & Equivalents

0.10

1.74

1.98

1.92

7.91

0.87

2.69

3.40

3.27

3.40

Closing Cash & Equivalent

-1.26

0.10

1.74

1.98

3.26

7.91

0.87

2.69

3.40

3.27

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 31.14 29.70 26.57 23.81 20.81 18.58 14.19 14.34 12.93 10.20 ROA 5.88% 11.08% 9.00% 10.30% 10.63% 14.54% 12.04% 8.39% 16.39% 19.33% ROE 7.32% 13.59% 10.95% 13.34% 13.86% 19.13% 18.33% 13.41% 23.60% 27.04% ROCE 7.94% 17.81% 14.60% 17.80% 17.15% 24.91% 24.07% 19.81% 32.64% 36.93% Fixed Asset Turnover 2.66 1.69 1.03 1.52 3.70 2.58 1.83 2.37 3.38 10.32 Receivable days 117.68 96.27 65.40 42.91 39.50 59.52 102.24 73.55 20.33 9.10 Inventory Days 6.41 5.20 2.48 1.83 0.75 0.00 0.00 0.00 0.00 0.00 Payable days 30.82 25.58 20.89 26.48 40.17 46.44 79.65 93.03 73.46 31.00 Cash Conversion Cycle 93.27 75.88 47.00 18.25 0.07 13.09 22.59 -19.48 -53.13 -21.90 Total Debt/Equity 0.15 0.15 0.12 0.16 0.24 0.07 0.13 0.22 0.25 0.04 Interest Cover 6.08 13.78 8.71 9.29 29.57 27.00 17.29 5.87 14.52 32.83

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

31.14

29.70

26.57

23.81

20.81

18.58

14.19

14.34

12.93

10.20

ROA

5.88%

11.08%

9.00%

10.30%

10.63%

14.54%

12.04%

8.39%

16.39%

19.33%

ROE

7.32%

13.59%

10.95%

13.34%

13.86%

19.13%

18.33%

13.41%

23.60%

27.04%

ROCE

7.94%

17.81%

14.60%

17.80%

17.15%

24.91%

24.07%

19.81%

32.64%

36.93%

Fixed Asset Turnover

2.66

1.69

1.03

1.52

3.70

2.58

1.83

2.37

3.38

10.32

Receivable days

117.68

96.27

65.40

42.91

39.50

59.52

102.24

73.55

20.33

9.10

Inventory Days

6.41

5.20

2.48

1.83

0.75

0.00

Payable days

30.82

25.58

20.89

26.48

40.17

46.44

79.65

93.03

73.46

31.00

Cash Conversion Cycle

93.27

75.88

47.00

18.25

0.07

13.09

22.59

-19.48

-53.13

-21.90

Total Debt/Equity

0.15

0.12

0.16

0.24

0.07

0.13

0.22

0.25

0.04

Interest Cover

6.08

13.78

8.71

9.29

29.57

27.00

17.29

5.87

14.52

32.83

Atishay Ltd.

IT - Software

BSE: 538713 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Atishay Ltd.

IT - Software

BSE: 538713 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update