PBT
2.55
5.80
4.07
4.67
4.17
0.58
3.40
2.24
3.30
2.98
Adjustment
0.62
0.56
0.54
1.27
-0.56
3.50
0.47
1.23
0.80
0.03
Changes in Working Capital
-1.37
-3.53
-1.93
-1.97
-1.16
0.98
-1.31
-1.87
0.52
-0.90
Cash after chg. in Working capital
1.79
2.83
2.69
3.97
2.45
5.06
2.55
1.61
4.61
2.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.37
-1.51
-1.75
-1.38
-1.19
-1.11
-1.00
-0.73
-0.88
-0.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00