Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

IT - Software

Rating :
55/99  (View)

BSE: 517429 | NSE: Not Listed

31.00
1.90 (6.53%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.60
  •  31.00
  •  28.55
  •  29.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2950
  •  0.91
  •  54.00
  •  24.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.29
  • N/A
  • -1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.97%
  • 2.18%
  • 36.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • 13.30
  • 10.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.86
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.09
  • -33.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.34
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.03
  • -1.70
  • -3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1958.21
  • 3074.72
  • 5530.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
4
4
-12%
10
4
114%
7
3
112%
5
5
19%
Expenses
7
5
46%
9
4
109%
7
5
32%
6
4
54%
EBITDA
-3
0
-
0
0
338%
0
-2
-
0
1
-
EBIDTM
-72%
-3%
4%
2%
3%
-56%
-3%
21%
Other Income
1
0
65%
1
1
53%
1
0
109%
0
1
-16%
Interest
1
0
226%
1
0
2633%
1
0
2833%
1
0
4433%
Depreciation
1
1
-24%
1
0
1680%
1
0
1157%
1
0
1171%
PBT
-4
-1
-
-1
0
-
-1
-2
-
-2
1
-
Tax
0
0
14%
0
1
-40%
0
0
-
0
0
41%
PAT
-4
-1
-
-1
0
-
-1
-1
-
-2
1
-
PATM
-108%
-27%
-11%
-6%
-20%
-39%
-40%
28%
EPS
-3.68
-1.03
-
-0.91
-0.24
-
-1.21
-1.13
-
-1.89
1.10
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Mar 06
Mar 05
Net Sales
26
14
8
11
8
6
16
16
Net Sales Growth
55%
77%
-24%
40%
18%
-59%
-2%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
Gross Profit
25
14
8
11
8
6
16
16
GP Margin
98%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
28
14
11
14
7
12
14
14
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
Employee Cost
-
6
4
4
3
2
6
7
% Of Sales
-
43%
46%
39%
36%
37%
37%
40%
Manufacturing Exp.
-
0
0
1
0
0
4
3
% Of Sales
-
3%
2%
10%
2%
1%
23%
19%
General & Admin Exp.
-
6
5
4
3
3
2
3
% Of Sales
-
45%
57%
41%
42%
46%
16%
18%
Selling & Distn. Exp.
-
0
0
1
0
0
1
1
% Of Sales
-
3%
4%
5%
4%
7%
9%
8%
Miscellaneous Exp.
-
0
2
4
0
6
1
0
% Of Sales
-
3%
23%
35%
2%
90%
5%
3%
EBITDA
-2
0
-3
-3
1
-5
2
2
EBITDA Margin
-9%
2%
-33%
-31%
10%
-83%
10%
11%
Other Income
3
2
4
1
0
0
0
0
Interest
4
3
1
1
0
0
1
1
Depreciation
3
0
0
0
0
0
1
1
PBT
-7
-1
0
-3
1
-6
0
0
Tax
2
1
0
0
0
0
0
0
Tax Rate
-21%
-140%
586%
-1%
0%
0%
275%
6%
PAT
-9
-1
0
-3
1
-6
0
0
PAT before Minority Interest
-8
-1
0
-3
1
-6
0
0
Minority Interest
1
0
0
0
0
0
0
0
PAT Margin
-34%
-7%
5%
-32%
8%
-88%
0%
1%
PAT Growth
0%
-378%
111%
-702%
110%
-7,957%
-144%
 
EPS
-7.68
-0.90
0.32
-3.01
0.50
-4.95
-0.06
0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Mar 06
Mar 05
Shareholder's Funds
-9
-9
-11
-9
-10
26
26
Share Capital
11
11
10
8
8
8
8
Total Reserves
-21
-20
-22
-17
-17
18
18
Non-Current Liabilities
26
18
12
16
16
5
5
Secured Loans
0
0
1
0
0
5
5
Unsecured Loans
0
0
0
3
3
0
0
Long Term Provisions
1
1
0
0
0
0
0
Current Liabilities
12
11
13
9
9
3
3
Trade Payables
0
0
0
0
0
3
2
Other Current Liabilities
9
8
9
9
8
0
0
Short Term Borrowings
2
3
4
0
0
0
0
Short Term Provisions
1
0
0
0
0
0
0
Total Liabilities
30
22
14
16
15
34
33
Net Block
6
5
6
3
3
8
8
Gross Block
7
6
6
17
17
17
17
Accumulated Depreciation
1
1
0
14
14
9
9
Non Current Assets
16
11
7
7
7
9
9
Capital Work in Progress
6
4
1
1
1
0
0
Non Current Investment
0
0
0
0
0
1
1
Long Term Loans & Adv.
0
0
0
3
3
0
0
Other Non Current Assets
4
2
0
0
0
0
0
Current Assets
12
10
6
9
8
22
21
Current Investments
0
0
0
0
0
0
0
Inventories
1
0
0
6
6
5
3
Sundry Debtors
4
3
2
3
2
12
12
Cash & Bank
0
1
0
0
0
0
1
Other Current Assets
6
1
1
0
0
5
5
Short Term Loans & Adv.
5
5
3
0
0
5
5
Net Current Assets
0
-1
-6
0
0
19
18
Total Assets
30
22
14
16
15
34
33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Mar 06
Mar 05
Cash From Operating Activity
-1
5
0
0
3
-1
0
PBT
-1
0
-3
1
-6
0
0
Adjustment
1
2
4
0
5
1
1
Changes in Working Capital
-1
3
0
-1
3
-1
-1
Cash after chg. in Working capital
0
5
0
0
3
-1
1
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-1
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-3
-2
0
-4
-1
-2
Net Fixed Assets
1
-1
13
0
-2
-1
Net Investments
0
-1
3
0
0
0
Others
-3
-1
-19
0
-2
0
Cash from Financing Activity
4
-1
1
0
1
1
2
Net Cash Inflow / Outflow
-1
1
0
0
0
0
0
Opening Cash & Equivalents
1
0
1
0
0
1
1
Closing Cash & Equivalent
0
1
0
0
0
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Mar 06
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
-9
-9
-12
-12
-12
28
28
24
24
ROA
-5%
2%
-23%
4%
-23%
0%
0%
3%
2%
ROE
0%
0%
0%
0%
-91%
0%
1%
4%
2%
ROCE
0%
0%
0%
0%
-53%
3%
2%
5%
3%
Fixed Asset Turnover
2.17
1.33
0.91
0.44
0.37
0.93
1.01
1.16
1.39
Receivable days
91
113
85
118
393
271
253
212
170
Inventory Days
16
1
0
282
305
95
76
56
34
Payable days
0
0
0
0
0
73
66
50
27
Cash Conversion Cycle
107
114
85
400
697
293
264
218
177
Total Debt/Equity
-0.26
-0.34
-0.36
-0.30
-0.32
0.25
0.21
0.13
0.13
Interest Cover
1
1
-2
12
-72
1
1
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.