Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Paper & Paper Products

Rating :
44/99  (View)

BSE: 540824 | NSE: ASTRON

41.95
-2.80 (-6.26%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  44.60
  •  45.55
  •  41.40
  •  44.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  221916
  •  93.09
  •  59.50
  •  24.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.84
  • 35.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 262.71
  • N/A
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.93%
  • 19.51%
  • 30.18%
  • FII
  • DII
  • Others
  • 0.26%
  • 0.00%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.92
  • 12.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.91
  • 2.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.31
  • -13.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
99.70
85.05
17.23%
67.27
82.71
-18.67%
100.15
92.84
7.87%
91.00
99.10
-8.17%
Expenses
97.21
76.14
27.67%
60.69
72.14
-15.87%
89.36
79.91
11.83%
85.27
84.02
1.49%
EBITDA
2.49
8.91
-72.05%
6.58
10.57
-37.75%
10.79
12.93
-16.55%
5.74
15.08
-61.94%
EBIDTM
2.50%
10.47%
9.78%
12.77%
10.77%
13.93%
6.30%
15.22%
Other Income
0.20
0.05
300.00%
0.00
0.15
-100.00%
1.16
1.07
8.41%
0.01
0.13
-92.31%
Interest
2.71
2.59
4.63%
2.65
2.21
19.91%
4.13
2.96
39.53%
2.41
3.29
-26.75%
Depreciation
1.56
1.56
0.00%
1.56
1.44
8.33%
1.14
1.91
-40.31%
2.08
1.47
41.50%
PBT
-1.58
4.80
-
2.38
7.06
-66.29%
6.67
9.13
-26.94%
1.26
10.45
-87.94%
Tax
-0.38
1.28
-
0.54
2.08
-74.04%
3.84
2.53
51.78%
-0.82
2.97
-
PAT
-1.20
3.52
-
1.84
4.99
-63.13%
2.83
6.60
-57.12%
2.08
7.48
-72.19%
PATM
-1.21%
4.14%
2.73%
6.03%
2.83%
7.11%
2.28%
7.55%
EPS
-0.26
0.76
-
0.39
1.07
-63.55%
0.61
1.42
-57.04%
0.45
1.61
-72.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
358.12
358.90
373.98
252.93
Net Sales Growth
-0.44%
-4.03%
47.86%
 
Cost Of Goods Sold
215.04
206.30
224.17
158.92
Gross Profit
143.08
152.60
149.82
94.01
GP Margin
39.95%
42.52%
40.06%
37.17%
Total Expenditure
332.53
322.91
320.93
221.39
Power & Fuel Cost
-
66.81
51.03
36.47
% Of Sales
-
18.62%
13.65%
14.42%
Employee Cost
-
18.05
14.60
9.18
% Of Sales
-
5.03%
3.90%
3.63%
Manufacturing Exp.
-
15.21
14.89
7.92
% Of Sales
-
4.24%
3.98%
3.13%
General & Admin Exp.
-
2.19
2.83
1.68
% Of Sales
-
0.61%
0.76%
0.66%
Selling & Distn. Exp.
-
12.56
12.22
5.26
% Of Sales
-
3.50%
3.27%
2.08%
Miscellaneous Exp.
-
1.79
1.19
1.97
% Of Sales
-
0.50%
0.32%
0.78%
EBITDA
25.60
35.99
53.05
31.54
EBITDA Margin
7.15%
10.03%
14.19%
12.47%
Other Income
1.37
1.37
1.47
0.77
Interest
11.90
11.35
10.89
9.89
Depreciation
6.34
6.22
5.45
3.51
PBT
8.73
19.80
38.19
18.91
Tax
3.18
6.38
10.59
-1.92
Tax Rate
36.43%
32.22%
27.73%
-10.15%
PAT
5.55
13.42
27.60
20.83
PAT before Minority Interest
5.55
13.42
27.60
20.83
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
1.55%
3.74%
7.38%
8.24%
PAT Growth
-75.43%
-51.38%
32.50%
 
Unadjusted EPS
1.19
2.89
5.94
4.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
165.72
151.95
126.06
Share Capital
46.50
46.50
46.50
Total Reserves
119.22
105.45
79.56
Non-Current Liabilities
22.72
22.90
17.65
Secured Loans
14.85
15.87
16.23
Unsecured Loans
0.24
2.33
0.00
Long Term Provisions
0.30
0.20
0.12
Current Liabilities
141.17
138.26
88.95
Trade Payables
71.85
67.69
23.14
Other Current Liabilities
11.94
20.30
11.68
Short Term Borrowings
53.73
41.65
50.04
Short Term Provisions
3.65
8.62
4.09
Total Liabilities
329.61
313.11
232.66
Net Block
151.10
137.86
90.05
Gross Block
179.69
160.29
107.13
Accumulated Depreciation
28.58
22.43
17.08
Non Current Assets
161.42
153.46
114.57
Capital Work in Progress
0.14
1.68
13.23
Non Current Investment
1.17
0.89
0.41
Long Term Loans & Adv.
2.67
7.24
3.45
Other Non Current Assets
6.34
5.79
7.44
Current Assets
168.19
159.66
118.08
Current Investments
0.00
0.00
0.00
Inventories
49.51
58.51
32.73
Sundry Debtors
94.60
85.59
59.13
Cash & Bank
5.08
0.40
15.20
Other Current Assets
18.99
11.33
8.58
Short Term Loans & Adv.
6.42
3.83
2.44
Net Current Assets
27.02
21.40
29.13
Total Assets
329.61
313.12
232.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
27.51
46.10
5.19
PBT
19.80
38.19
18.91
Adjustment
15.29
13.73
10.81
Changes in Working Capital
1.00
-2.17
-21.63
Cash after chg. in Working capital
36.08
49.75
8.09
Interest Paid
0.00
0.00
0.00
Tax Paid
-8.58
-3.65
-2.91
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-18.34
-27.64
-28.26
Net Fixed Assets
-11.14
-24.34
Net Investments
-0.24
-3.81
Others
-6.96
0.51
Cash from Financing Activity
-4.48
-33.26
37.79
Net Cash Inflow / Outflow
4.68
-14.80
14.72
Opening Cash & Equivalents
0.40
15.20
0.49
Closing Cash & Equivalent
5.08
0.40
15.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
35.64
32.68
27.11
ROA
4.18%
10.11%
8.95%
ROE
8.45%
19.86%
16.53%
ROCE
13.58%
23.31%
14.34%
Fixed Asset Turnover
2.37
3.15
2.64
Receivable days
81.65
62.75
76.19
Inventory Days
48.95
39.57
42.18
Payable days
76.74
51.38
37.38
Cash Conversion Cycle
53.85
50.94
81.00
Total Debt/Equity
0.44
0.45
0.59
Interest Cover
2.74
4.51
2.91

News Update


  • Astron Paper & Board Mill operates nearly 100% of capacity utilization from last three months
    7th Dec 2020, 16:21 PM

    For Export also in first six month the company has achieved 19% of total sales which is 22% for last three months

    Read More
  • Astron Paper & Board - Quarterly Results
    10th Nov 2020, 12:20 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.