Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Pipes - Plastic

Rating :
62/99  (View)

BSE: 532830 | NSE: ASTRAL

1150.20
-5.45 (-0.47%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1160.00
  •  1164.90
  •  1139.90
  •  1155.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107091
  •  1231.76
  •  1314.70
  •  745.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,345.30
  • 78.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,400.80
  • 0.09%
  • 11.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.74%
  • 3.23%
  • 10.72%
  • FII
  • DII
  • Others
  • 20.36%
  • 8.28%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.15
  • 8.97
  • 7.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.13
  • 16.37
  • 6.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.48
  • 18.56
  • 11.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.67
  • 63.67
  • 68.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 9.75
  • 11.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.17
  • 32.94
  • 36.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
404
607
-33%
629
775
-19%
664
630
5%
678
625
8%
Expenses
351
514
-32%
531
654
-19%
546
536
2%
559
531
5%
EBITDA
53
92
-42%
98
120
-18%
118
94
26%
119
94
26%
EBIDTM
13%
15%
14%
16%
18%
15%
18%
15%
Other Income
4
7
-43%
0
4
-97%
2
3
-31%
3
4
-33%
Interest
5
6
-24%
4
7
-49%
5
1
538%
9
14
-34%
Depreciation
28
24
17%
29
22
29%
27
22
24%
27
21
30%
PBT
24
68
-65%
66
94
-30%
88
74
19%
86
64
33%
Tax
2
20
-88%
14
29
-54%
19
23
-14%
3
19
-82%
PAT
21
48
-56%
52
65
-20%
68
51
33%
82
46
80%
PATM
5%
8%
7%
8%
10%
8%
12%
7%
EPS
1.41
3.19
-56%
3.46
4.34
-20%
4.55
3.41
33%
5.47
3.04
80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,375
2,578
2,507
2,073
1,895
1,678
1,430
1,080
825
583
411
Net Sales Growth
-10%
3%
21%
9%
13%
17%
32%
31%
42%
42%
 
Cost Of Goods Sold
5,727
1,596
1,648
1,383
1,303
1,205
1,049
775
582
412
296
Gross Profit
-3,351
982
860
690
591
473
381
305
243
170
116
GP Margin
-141%
38%
34%
33%
31%
28%
27%
28%
29%
29%
28%
Total Expenditure
1,987
2,135
2,122
1,756
1,631
1,470
1,262
925
710
500
356
Power & Fuel Cost
-
70
65
53
44
36
29
20
19
15
10
% Of Sales
-
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
175
139
106
89
75
48
24
21
15
11
% Of Sales
-
7%
6%
5%
5%
4%
3%
2%
2%
3%
3%
Manufacturing Exp.
-
65
58
48
44
35
27
24
9
7
5
% Of Sales
-
3%
2%
2%
2%
2%
2%
2%
1%
1%
1%
General & Admin Exp.
-
64
62
46
45
38
28
16
21
16
12
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
3%
3%
3%
Selling & Distn. Exp.
-
157
145
115
103
74
77
59
54
34
22
% Of Sales
-
6%
6%
6%
5%
4%
5%
5%
6%
6%
5%
Miscellaneous Exp.
-
8
5
5
3
7
3
6
4
2
22
% Of Sales
-
0%
0%
0%
0%
0%
0%
1%
1%
0%
0%
EBITDA
389
443
385
317
264
208
168
155
115
83
55
EBITDA Margin
16%
17%
15%
15%
14%
12%
12%
14%
14%
14%
13%
Other Income
9
12
15
13
9
2
3
2
2
4
1
Interest
22
39
32
22
18
30
25
31
19
23
4
Depreciation
112
108
81
57
50
42
36
22
18
14
11
PBT
263
308
287
251
204
138
110
105
80
50
41
Tax
39
56
86
72
56
30
31
25
19
11
9
Tax Rate
15%
18%
30%
29%
28%
22%
29%
24%
24%
21%
21%
PAT
224
250
199
178
147
106
76
79
61
39
33
PAT before Minority Interest
224
251
201
178
147
107
78
79
61
39
33
Minority Interest
-1
-2
-2
-1
0
-1
-2
0
0
0
0
PAT Margin
9%
10%
8%
9%
8%
6%
5%
7%
7%
7%
8%
PAT Growth
7%
25%
12%
21%
38%
40%
-4%
30%
53%
20%
 
EPS
14.90
16.56
13.23
11.79
9.77
7.07
5.04
5.24
4.02
2.62
2.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,503
1,278
1,018
847
708
619
315
241
184
148
Share Capital
15
12
12
12
12
12
11
11
11
11
Total Reserves
1,487
1,193
1,005
835
696
607
304
230
173
136
Non-Current Liabilities
155
219
152
149
153
140
93
73
66
34
Secured Loans
84
138
93
119
131
121
81
64
63
32
Unsecured Loans
23
26
25
3
0
0
0
0
2
0
Long Term Provisions
3
3
2
1
1
1
0
0
0
0
Current Liabilities
615
587
491
453
427
390
286
244
237
156
Trade Payables
475
390
349
287
316
267
185
170
171
115
Other Current Liabilities
113
158
125
118
109
97
77
51
51
29
Short Term Borrowings
20
30
6
40
0
17
18
1
4
2
Short Term Provisions
6
9
11
7
2
8
7
22
12
10
Total Liabilities
2,289
2,099
1,675
1,462
1,301
1,165
694
558
488
337
Net Block
1,255
1,105
842
741
645
557
289
215
164
109
Gross Block
1,589
1,332
990
830
687
697
377
281
212
143
Accumulated Depreciation
334
227
148
89
42
140
88
66
47
33
Non Current Assets
1,326
1,228
932
785
688
597
308
235
181
127
Capital Work in Progress
44
81
73
25
15
27
8
12
13
10
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
26
40
16
18
26
11
10
8
4
6
Other Non Current Assets
0
2
0
1
2
3
1
0
0
0
Current Assets
963
871
743
676
614
568
387
324
306
209
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
540
396
357
272
277
266
195
150
127
87
Sundry Debtors
228
339
307
338
227
233
145
106
103
78
Cash & Bank
130
98
44
18
50
12
1
12
36
10
Other Current Assets
65
11
10
10
59
58
46
55
41
34
Short Term Loans & Adv.
52
28
26
38
51
49
43
54
39
33
Net Current Assets
348
284
252
223
187
178
101
79
69
54
Total Assets
2,289
2,099
1,675
1,462
1,301
1,165
694
558
488
337

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
405
342
282
114
226
117
67
65
85
50
PBT
306
287
251
201
132
110
105
80
50
41
Adjustment
162
101
78
64
81
65
52
38
37
15
Changes in Working Capital
19
31
16
-107
43
-31
-66
-44
8
2
Cash after chg. in Working capital
487
419
345
158
255
143
90
74
94
59
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-82
-77
-63
-44
-29
-26
-23
-9
-9
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-318
-293
-185
-158
-203
-343
-91
-66
-68
-37
Net Fixed Assets
-190
-315
-133
-98
22
-60
-85
-67
-69
-29
Net Investments
1
-2
-2
0
-65
-261
-9
0
-2
0
Others
-129
24
-51
-60
-160
-23
2
0
2
-9
Cash from Financing Activity
-163
-5
-71
12
16
237
13
-22
8
-7
Net Cash Inflow / Outflow
-75
44
25
-32
38
11
-11
-24
25
6
Opening Cash & Equivalents
89
43
18
50
11
1
12
36
10
4
Closing Cash & Equivalent
14
89
43
18
50
12
1
12
36
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
99
80
68
56
47
42
22
17
13
10
ROA
11%
11%
11%
11%
9%
8%
13%
12%
10%
11%
ROE
19%
18%
19%
19%
16%
17%
29%
29%
24%
25%
ROCE
21%
23%
24%
22%
19%
21%
34%
33%
31%
26%
Fixed Asset Turnover
1.77
2.16
2.31
2.80
2.71
2.90
3.58
3.67
3.53
3.39
Receivable days
40
47
56
49
45
44
39
42
53
61
Inventory Days
66
55
55
47
53
54
53
56
62
66
Payable days
40
36
36
34
26
25
29
38
44
53
Cash Conversion Cycle
66
66
75
61
71
73
63
61
71
73
Total Debt/Equity
0.12
0.23
0.19
0.27
0.28
0.33
0.45
0.38
0.51
0.33
Interest Cover
9
10
13
12
6
5
4
5
3
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.