Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - Investment

Rating :
N/A  (View)

BSE: 542911 | NSE: Not Listed

95.60
4.55 (5.00%)
21-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  95.60
  •  95.60
  •  95.60
  •  91.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  0.00
  •  108.90
  •  75.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.76
  • 5.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.69
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.18%
  • 0.00%
  • 35.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.05
  • -19.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 74.94
  • 47.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1.16
2.25
-48.44%
0.85
2.01
-57.71%
2.42
1.20
101.67%
1.09
0.87
25.29%
Expenses
0.60
2.11
-71.56%
0.14
2.17
-93.55%
3.87
1.33
190.98%
0.57
0.38
50.00%
EBITDA
0.56
0.14
300.00%
0.71
-0.16
-
-1.45
-0.13
-
0.52
0.48
8.33%
EBIDTM
48.02%
6.26%
83.49%
-8.23%
-59.66%
-10.91%
47.43%
55.77%
Other Income
0.06
0.06
0.00%
0.30
0.32
-6.25%
2.46
0.14
1,657.14%
0.02
0.11
-81.82%
Interest
0.00
0.07
-100.00%
0.04
0.07
-42.86%
0.05
0.33
-84.85%
0.06
0.06
0.00%
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.61
0.13
369.23%
0.98
0.09
988.89%
0.97
-0.32
-
0.48
0.52
-7.69%
Tax
0.25
-0.10
-
0.30
0.04
650.00%
0.06
-0.09
-
0.13
0.38
-65.79%
PAT
0.36
0.23
56.52%
0.68
0.05
1,260.00%
0.91
-0.23
-
0.35
0.15
133.33%
PATM
31.38%
10.29%
79.63%
2.24%
37.65%
-19.40%
31.83%
17.09%
EPS
2.52
1.60
57.50%
4.73
0.32
1,378.12%
6.35
-1.63
-
2.38
1.01
135.64%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Net Sales
5.52
10.57
19.95
Net Sales Growth
-12.80%
-47.02%
 
Cost Of Goods Sold
2.47
11.70
19.92
Gross Profit
3.05
-1.12
0.03
GP Margin
55.27%
-10.60%
0.15%
Total Expenditure
5.18
12.47
20.79
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.01
0.01
% Of Sales
-
0.09%
0.05%
Manufacturing Exp.
-
0.45
0.42
% Of Sales
-
4.26%
2.11%
General & Admin Exp.
-
0.03
0.01
% Of Sales
-
0.28%
0.05%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.29
0.42
% Of Sales
-
2.74%
2.11%
EBITDA
0.34
-1.90
-0.84
EBITDA Margin
6.16%
-17.98%
-4.21%
Other Income
2.84
2.20
0.96
Interest
0.15
0.00
0.00
Depreciation
0.00
0.06
0.08
PBT
3.04
0.23
0.05
Tax
0.74
0.11
0.03
Tax Rate
24.34%
47.83%
60.00%
PAT
2.30
0.12
0.02
PAT before Minority Interest
2.30
0.12
0.02
Minority Interest
0.00
0.00
0.00
PAT Margin
41.67%
1.14%
0.10%
PAT Growth
1,050.00%
500%
 
Unadjusted EPS
16.43
0.86
0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Shareholder's Funds
48.59
48.47
Share Capital
1.44
1.44
Total Reserves
47.15
47.03
Non-Current Liabilities
-0.03
-0.02
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
5.93
0.40
Trade Payables
0.00
0.00
Other Current Liabilities
0.45
0.00
Short Term Borrowings
5.00
0.00
Short Term Provisions
0.48
0.40
Total Liabilities
57.25
51.61
Net Block
1.90
1.92
Gross Block
2.19
2.19
Accumulated Depreciation
0.28
0.27
Non Current Assets
20.04
19.97
Capital Work in Progress
0.00
0.00
Non Current Investment
18.13
18.04
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
37.20
31.64
Current Investments
0.00
0.00
Inventories
1.50
8.48
Sundry Debtors
0.00
0.00
Cash & Bank
5.71
20.93
Other Current Assets
29.98
0.49
Short Term Loans & Adv.
29.95
1.74
Net Current Assets
31.27
31.23
Total Assets
57.24
51.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Cash From Operating Activity
-21.75
14.90
PBT
0.23
0.05
Adjustment
-1.60
-0.87
Changes in Working Capital
-19.36
16.39
Cash after chg. in Working capital
-20.73
15.57
Interest Paid
0.00
0.00
Tax Paid
-1.02
-0.67
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
1.53
5.91
Net Fixed Assets
0.00
Net Investments
-0.09
Others
1.62
Cash from Financing Activity
5.00
0.00
Net Cash Inflow / Outflow
-15.22
20.81
Opening Cash & Equivalents
20.93
0.12
Closing Cash & Equivalent
5.71
20.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Book Value (Rs.)
337.47
336.60
ROA
0.23%
0.04%
ROE
0.25%
0.04%
ROCE
0.45%
0.11%
Fixed Asset Turnover
4.83
9.11
Receivable days
0.00
0.00
Inventory Days
172.40
155.09
Payable days
0.00
0.00
Cash Conversion Cycle
172.40
155.09
Total Debt/Equity
0.10
0.00
Interest Cover
100.80
32.97

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.