Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Diversified

Rating :
43/99  (View)

BSE: Not Listed | NSE: ASPINWALL

118.45
-1.05 (-0.88%)
23-Oct-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  118.45
  •  128.00
  •  116.60
  •  119.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  477
  •  0.57
  •  175.00
  •  71.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 133.52
  • 2.11%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.46%
  • 4.05%
  • 27.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 1.37
  • -3.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.46
  • -41.86
  • -47.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.35
  • -41.20
  • -65.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
39
56
-30%
72
0
0
70
83
-15%
58
55
6%
Expenses
41
59
-30%
72
0
0
66
71
-7%
59
59
0%
EBITDA
-2
-3
-
0
0
-
4
12
-65%
0
-4
-
EBIDTM
-5%
-6%
0%
0%
6%
15%
-1%
-7%
Other Income
1
2
-35%
4
0
0
1
0
114%
1
1
-18%
Interest
1
1
0%
1
0
0
1
2
-33%
1
2
-49%
Depreciation
1
1
0%
1
0
0
1
1
35%
1
1
34%
PBT
-3
-4
-
2
0
0
3
10
-71%
-2
-6
-
Tax
-1
-1
-
0
0
0
1
3
-75%
0
-1
-
PAT
-2
-3
-
2
0
0
2
8
-70%
-1
-5
-
PATM
-6%
-5%
2%
0%
3%
9%
-2%
-9%
EPS
-3.04
-3.65
-
2.06
0.00
0
2.85
9.62
-70%
-1.79
-6.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
256
276
283
245
239
226
200
208
240
211
Net Sales Growth
-
-7%
-2%
15%
3%
6%
13%
-4%
-13%
14%
 
Cost Of Goods Sold
-
105
124
95
85
96
100
80
92
83
66
Gross Profit
-
151
152
188
160
143
126
120
116
157
144
GP Margin
-
59%
55%
66%
65%
60%
56%
60%
56%
65%
68%
Total Expenditure
-
255
265
255
224
223
215
184
194
218
191
Power & Fuel Cost
-
2
2
2
1
1
1
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
0%
0%
Employee Cost
-
36
35
35
34
32
31
29
27
23
19
% Of Sales
-
14%
13%
12%
14%
13%
14%
15%
13%
10%
9%
Manufacturing Exp.
-
8
8
17
91
81
70
61
62
94
19
% Of Sales
-
3%
3%
6%
37%
34%
31%
31%
30%
39%
9%
General & Admin Exp.
-
11
10
10
10
10
10
9
9
8
7
% Of Sales
-
4%
4%
4%
4%
4%
4%
5%
4%
3%
3%
Selling & Distn. Exp.
-
89
79
93
0
0
0
0
0
0
75
% Of Sales
-
35%
28%
33%
0%
0%
0%
0%
0%
0%
35%
Miscellaneous Exp.
-
5
8
3
2
2
3
2
2
8
75
% Of Sales
-
2%
3%
1%
1%
1%
1%
1%
1%
3%
1%
EBITDA
-
1
11
27
21
16
11
16
14
23
20
EBITDA Margin
-
0%
4%
10%
9%
7%
5%
8%
7%
9%
10%
Other Income
-
7
8
4
6
4
5
4
6
6
6
Interest
-
5
7
5
6
5
8
6
6
5
3
Depreciation
-
3
3
3
2
2
2
5
5
5
5
PBT
-
-1
9
24
19
13
6
9
10
18
18
Tax
-
0
1
8
7
5
1
4
4
10
7
Tax Rate
-
30%
16%
37%
40%
36%
12%
48%
45%
55%
40%
PAT
-
0
7
13
10
8
5
5
5
8
11
PAT before Minority Interest
-
0
7
13
10
8
5
5
5
8
11
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
0%
3%
5%
4%
3%
2%
2%
3%
3%
5%
PAT Growth
-
-106%
-44%
30%
20%
65%
5%
-9%
-36%
-24%
 
EPS
-
-0.54
9.31
16.55
12.71
10.55
6.40
6.12
6.69
10.42
13.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
135
140
137
127
115
108
106
102
99
93
Share Capital
8
8
8
8
8
8
8
8
8
8
Total Reserves
127
132
129
119
107
101
98
94
91
85
Non-Current Liabilities
3
6
10
16
12
31
3
11
10
9
Secured Loans
2
6
10
11
9
6
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
9
8
7
Long Term Provisions
5
4
2
7
6
30
7
5
5
5
Current Liabilities
94
106
114
66
97
64
99
60
87
65
Trade Payables
14
9
9
5
19
12
14
11
14
15
Other Current Liabilities
31
29
35
41
21
14
23
9
10
13
Short Term Borrowings
40
57
54
12
28
31
30
10
30
17
Short Term Provisions
9
11
15
8
29
6
32
30
34
20
Total Liabilities
232
252
260
208
224
204
208
173
196
168
Net Block
68
68
53
52
52
50
51
52
43
51
Gross Block
77
74
57
54
87
85
86
85
71
76
Accumulated Depreciation
9
6
4
2
35
35
35
33
28
25
Non Current Assets
90
86
80
73
61
78
55
54
45
55
Capital Work in Progress
0
0
18
12
6
0
0
0
0
0
Non Current Investment
11
12
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
10
7
5
4
3
27
3
2
2
3
Other Non Current Assets
0
0
5
4
1
0
0
0
0
0
Current Assets
142
166
179
136
163
126
153
118
150
113
Current Investments
1
3
3
3
2
2
10
7
17
15
Inventories
69
99
108
62
58
58
64
35
52
36
Sundry Debtors
42
33
34
27
30
26
17
15
20
21
Cash & Bank
6
5
4
6
7
7
6
8
6
6
Other Current Assets
25
23
25
31
65
33
56
52
55
34
Short Term Loans & Adv.
3
3
6
6
28
5
30
28
30
21
Net Current Assets
48
60
66
69
66
62
54
59
63
48
Total Assets
232
252
260
208
224
204
208
173
196
168

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
31
17
-30
24
13
6
-17
29
-2
7
PBT
-1
9
21
16
13
6
9
10
18
18
Adjustment
7
4
8
7
4
6
7
5
7
5
Changes in Working Capital
28
9
-51
7
0
-3
-28
21
-17
-9
Cash after chg. in Working capital
34
22
-23
30
16
9
-12
35
8
15
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-5
-7
-6
-3
-3
-5
-6
-10
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-3
-6
-7
-3
8
1
-2
-4
-8
Net Fixed Assets
-2
0
-8
26
-8
0
0
-14
5
-6
Net Investments
0
-12
0
1
0
6
-2
9
0
-1
Others
3
8
2
-35
5
1
4
2
-9
0
Cash from Financing Activity
-31
-13
35
-17
-8
-14
13
-25
6
1
Net Cash Inflow / Outflow
1
1
-1
-1
2
0
-2
2
-1
0
Opening Cash & Equivalents
4
3
5
6
4
4
6
3
5
6
Closing Cash & Equivalent
5
4
3
5
6
4
4
6
4
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
172
179
175
162
147
139
135
130
126
119
ROA
0%
3%
6%
5%
4%
2%
3%
3%
4%
7%
ROE
0%
5%
10%
8%
7%
5%
5%
5%
8%
12%
ROCE
2%
8%
14%
15%
12%
10%
11%
12%
18%
19%
Fixed Asset Turnover
3.40
4.22
5.12
3.50
2.79
2.65
2.34
2.66
3.26
3.00
Receivable days
54
45
39
43
43
35
29
31
31
34
Inventory Days
119
137
109
89
88
98
91
77
67
60
Payable days
18
12
10
20
27
22
23
24
25
33
Cash Conversion Cycle
155
169
139
111
105
111
97
84
74
61
Total Debt/Equity
0.34
0.48
0.51
0.21
0.34
0.35
0.39
0.22
0.41
0.30
Interest Cover
1
2
5
4
4
2
3
3
4
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.