Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Software

Rating :
N/A  (View)

BSE: 530723 | NSE: Not Listed

39.00
1.80 (4.84%)
19-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.35
  •  39.00
  •  35.35
  •  37.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  0.00
  •  55.90
  •  35.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.02
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.59%
  • 2.27%
  • 21.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.50%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.14
  • 25.82
  • 5.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.66
  • 36.60
  • 19.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.32
  • -0.95
  • -0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.81
  • 14.06
  • 7.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
8
-22%
6
0
0
6
0
0
7
0
0
Expenses
6
8
-26%
6
0
0
8
0
0
8
0
0
EBITDA
0
0
-
0
0
0
-1
0
-
0
0
-
EBIDTM
2%
-4%
0%
0%
-20%
0%
-6%
0%
Other Income
1
1
-1%
1
0
0
1
0
0
1
0
0
Interest
2
2
-23%
2
0
0
2
0
0
2
0
0
Depreciation
1
1
-2%
1
0
0
1
0
0
1
0
0
PBT
-1
-2
-
-2
0
-
-3
0
-
-2
0
-
Tax
0
0
533%
-1
0
-
0
0
0
0
0
-
PAT
-2
-2
-
-1
0
-
-4
0
-
-2
0
-
PATM
-24%
-28%
-13%
0%
-56%
0%
-30%
0%
EPS
-3.02
-4.51
-
-1.62
0.00
-
-7.01
0.00
-
-4.33
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
43
45
36
28
14
5
3
3
3
6
Net Sales Growth
-
-4%
23%
28%
108%
202%
31%
7%
0%
-45%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
43
45
36
28
14
5
3
3
3
6
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
99%
Total Expenditure
-
33
39
32
29
11
4
2
3
4
6
Power & Fuel Cost
-
1
1
1
1
0
0
0
0
0
0
% Of Sales
-
2%
1%
2%
2%
1%
2%
4%
3%
3%
4%
Employee Cost
-
13
12
11
11
4
3
1
2
2
3
% Of Sales
-
30%
27%
30%
38%
30%
56%
43%
62%
66%
51%
Manufacturing Exp.
-
1
1
1
11
4
0
0
0
0
1
% Of Sales
-
3%
2%
3%
38%
28%
7%
1%
1%
10%
15%
General & Admin Exp.
-
5
5
4
4
2
1
1
1
1
1
% Of Sales
-
11%
11%
12%
16%
15%
20%
17%
24%
18%
14%
Selling & Distn. Exp.
-
12
16
13
1
0
0
0
0
0
0
% Of Sales
-
28%
36%
36%
3%
2%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2
4
2
2
1
0
0
0
1
0
% Of Sales
-
4%
9%
6%
7%
8%
3%
4%
3%
35%
12%
EBITDA
-
10
6
4
-1
2
1
1
0
-1
0
EBITDA Margin
-
24%
14%
12%
-4%
16%
13%
32%
7%
-32%
4%
Other Income
-
3
2
3
3
1
0
0
0
0
1
Interest
-
7
7
8
7
4
3
2
2
1
1
Depreciation
-
2
2
2
2
1
0
0
0
1
1
PBT
-
3
-1
-3
-7
-2
-2
-1
-2
-2
-1
Tax
-
1
0
1
0
0
0
0
0
0
0
Tax Rate
-
16%
-21%
-28%
2%
6%
3%
5%
4%
-7%
42%
PAT
-
2
-1
-2
-4
-2
-2
-1
-2
-2
0
PAT before Minority Interest
-
3
-1
-4
-7
-2
-2
-1
-2
-2
0
Minority Interest
-
-1
-1
1
2
0
0
0
0
0
0
PAT Margin
-
4%
-3%
-6%
-16%
-18%
-50%
-41%
-59%
-75%
-6%
PAT Growth
-
221%
43%
48%
-85%
-6%
-61%
26%
21%
-647%
 
EPS
-
3.22
-2.66
-4.64
-8.86
-4.78
-4.50
-2.80
-3.78
-4.78
-0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
33
31
26
28
33
36
39
43
48
16
Share Capital
5
5
5
5
5
5
5
5
5
5
Total Reserves
28
27
21
23
28
31
34
38
43
11
Non-Current Liabilities
36
39
33
34
29
18
17
14
5
5
Secured Loans
35
38
34
29
23
15
15
12
2
4
Unsecured Loans
0
0
0
2
0
0
0
1
1
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
123
103
87
60
53
17
3
4
3
2
Trade Payables
37
37
41
2
2
0
0
0
0
0
Other Current Liabilities
31
30
10
29
29
12
1
1
1
2
Short Term Borrowings
55
36
36
29
22
6
1
2
1
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
197
177
148
134
129
72
58
61
56
23
Net Block
7
7
8
73
72
58
46
47
48
13
Gross Block
10
9
9
88
88
64
51
51
51
16
Accumulated Depreciation
3
2
1
15
15
6
5
5
4
3
Non Current Assets
86
87
77
90
90
69
57
59
54
18
Capital Work in Progress
2
1
0
0
0
0
0
0
0
0
Non Current Investment
73
74
65
2
3
10
10
11
5
6
Long Term Loans & Adv.
3
4
4
11
12
2
2
1
1
0
Other Non Current Assets
1
1
0
3
3
0
0
0
0
0
Current Assets
111
90
71
44
39
3
1
1
2
4
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
10
2
3
2
2
1
0
0
0
3
Cash & Bank
42
44
30
26
22
1
1
1
1
1
Other Current Assets
59
23
27
8
14
0
0
0
0
1
Short Term Loans & Adv.
31
21
10
9
4
0
0
0
0
1
Net Current Assets
-12
-13
-16
-16
-14
-15
-1
-2
-1
2
Total Assets
197
177
148
134
129
72
58
61
56
23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-9
14
16
-5
-2
9
-1
0
0
-1
PBT
3
-1
-3
-7
-2
-2
-1
-2
-2
-1
Adjustment
7
7
8
7
3
1
1
1
2
2
Changes in Working Capital
-18
8
11
-6
-3
11
0
0
0
-3
Cash after chg. in Working capital
-8
14
16
-6
-2
9
0
0
0
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-14
-1
-7
-2
-16
-13
0
-10
0
-1
Net Fixed Assets
0
0
73
-11
0
-13
0
0
-36
-1
Net Investments
1
1
-64
0
0
0
0
-9
0
0
Others
-15
-2
-15
9
-16
0
0
0
36
0
Cash from Financing Activity
9
-2
-10
9
21
4
1
10
0
1
Net Cash Inflow / Outflow
-13
12
0
2
2
0
0
0
0
-1
Opening Cash & Equivalents
16
4
4
2
0
1
1
1
1
2
Closing Cash & Equivalent
2
16
4
4
2
1
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
69
65
54
-12
-3
2
6
12
23
29
ROA
1%
0%
-3%
-5%
-2%
-3%
-2%
-3%
-6%
-1%
ROE
9%
-2%
-35%
0%
0%
-118%
-31%
-22%
-19%
-2%
ROCE
9%
6%
6%
1%
5%
2%
4%
-1%
-9%
0%
Fixed Asset Turnover
4.62
5.13
0.75
0.32
0.18
0.08
0.07
0.06
0.09
0.40
Receivable days
52
21
25
25
43
53
36
46
184
134
Inventory Days
0
0
0
0
0
0
0
0
0
8
Payable days
464
441
277
25
36
13
37
40
20
3
Cash Conversion Cycle
-412
-420
-252
0
7
40
-1
6
164
139
Total Debt/Equity
2.79
2.39
2.75
-10.37
-29.32
26.87
5.54
2.60
0.46
0.32
Interest Cover
1
1
1
0
0
0
0
0
-2
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.