Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Paints

Rating :
70/99  (View)

BSE: 500820 | NSE: ASIANPAINT

2118.50
48.40 (2.34%)
20-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2077.90
  •  2131.80
  •  2067.35
  •  2070.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2377723
  •  50372.06
  •  2131.80
  •  1431.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 198,611.49
  • 87.56
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198,183.35
  • 0.58%
  • 19.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.79%
  • 5.50%
  • 11.90%
  • FII
  • DII
  • Others
  • 18.21%
  • 8.35%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 7.26
  • 6.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.08
  • 8.44
  • 5.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 9.17
  • 10.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.66
  • 59.19
  • 61.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 14.93
  • 15.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.76
  • 35.00
  • 37.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,923
5,131
-43%
4,636
5,018
-8%
5,420
5,263
3%
5,051
4,615
9%
Expenses
2,438
3,974
-39%
3,776
4,195
-10%
4,231
4,159
2%
4,096
3,771
9%
EBITDA
484
1,156
-58%
860
823
4%
1,189
1,104
8%
955
845
13%
EBIDTM
17%
23%
14%
16%
22%
21%
19%
18%
Other Income
47
74
-36%
56
57
-2%
70
49
42%
105
65
62%
Interest
20
27
-25%
26
15
67%
24
29
-17%
26
26
1%
Depreciation
191
193
-1%
194
130
50%
197
165
19%
197
144
37%
PBT
320
1,010
-68%
695
734
-5%
1,038
960
8%
837
740
13%
Tax
86
351
-75%
219
253
-13%
278
327
-15%
7
242
-97%
PAT
234
660
-65%
476
482
-1%
760
633
20%
830
498
67%
PATM
8%
13%
7%
10%
14%
12%
16%
11%
EPS
2.44
6.88
-65%
4.97
5.02
-1%
7.93
6.60
20%
8.65
5.19
67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
18,029
20,263
19,350
16,887
15,397
14,271
14,183
12,715
10,939
9,632
7,722
Net Sales Growth
-10%
5%
15%
10%
8%
1%
12%
16%
14%
25%
 
Cost Of Goods Sold
12,255
9,743
9,730
8,290
7,030
6,769
6,727
6,249
5,487
4,945
3,755
Gross Profit
5,774
10,521
9,620
8,598
8,366
7,502
7,456
6,465
5,452
4,688
3,968
GP Margin
32%
52%
50%
51%
54%
53%
53%
51%
50%
49%
51%
Total Expenditure
14,541
16,100
15,820
13,680
12,372
11,494
11,940
10,711
9,201
8,121
6,391
Power & Fuel Cost
-
115
120
110
106
114
131
134
115
87
77
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
1,366
1,270
1,115
1,034
990
907
760
624
526
454
% Of Sales
-
7%
7%
7%
7%
7%
6%
6%
6%
5%
6%
Manufacturing Exp.
-
1,946
1,901
1,692
1,663
1,535
2,213
1,880
1,578
1,364
1,151
% Of Sales
-
10%
10%
10%
11%
11%
16%
15%
14%
14%
15%
General & Admin Exp.
-
503
654
619
612
541
469
418
334
270
206
% Of Sales
-
2%
3%
4%
4%
4%
3%
3%
3%
3%
3%
Selling & Distn. Exp.
-
2,125
1,948
1,643
1,532
1,364
1,311
1,125
950
811
663
% Of Sales
-
10%
10%
10%
10%
10%
9%
9%
9%
8%
9%
Miscellaneous Exp.
-
301
197
212
396
181
182
145
114
118
663
% Of Sales
-
1%
1%
1%
3%
1%
1%
1%
1%
1%
1%
EBITDA
3,488
4,164
3,530
3,207
3,024
2,777
2,243
2,004
1,737
1,511
1,331
EBITDA Margin
19%
21%
18%
19%
20%
19%
16%
16%
16%
16%
17%
Other Income
278
304
227
288
262
213
170
134
114
107
68
Interest
96
108
56
41
37
49
42
48
42
43
26
Depreciation
780
780
431
360
335
276
266
246
155
121
113
PBT
2,890
3,580
3,270
3,093
2,915
2,666
2,104
1,844
1,655
1,454
1,260
Tax
590
856
1,099
1,042
948
844
650
572
496
434
378
Tax Rate
20%
24%
34%
34%
33%
32%
31%
31%
30%
30%
30%
PAT
2,300
2,654
2,119
1,993
1,890
1,712
1,395
1,219
1,114
989
843
PAT before Minority Interest
2,265
2,723
2,171
2,052
1,967
1,769
1,427
1,263
1,160
1,021
881
Minority Interest
-35
-69
-52
-59
-77
-58
-32
-44
-46
-32
-38
PAT Margin
13%
13%
11%
12%
12%
12%
10%
10%
10%
10%
11%
PAT Growth
1%
25%
6%
5%
10%
23%
14%
9%
13%
17%
 
EPS
23.98
27.67
22.09
20.78
19.70
17.85
14.54
12.71
11.61
10.31
8.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
10,130
9,520
8,410
7,604
6,525
4,742
4,039
3,384
2,748
2,187
Share Capital
96
96
96
96
96
96
96
96
96
96
Total Reserves
10,034
9,424
8,314
7,508
6,429
4,646
3,943
3,288
2,653
2,092
Non-Current Liabilities
1,224
722
575
541
501
389
331
309
240
233
Secured Loans
18
19
28
40
50
49
8
10
16
17
Unsecured Loans
0
0
0
1
23
29
34
37
40
41
Long Term Provisions
181
156
140
146
121
120
93
98
78
77
Current Liabilities
4,380
5,029
4,451
3,885
3,149
3,519
3,459
2,930
2,587
2,081
Trade Payables
2,137
2,394
2,160
1,923
1,565
1,549
1,746
1,442
1,262
1,087
Other Current Liabilities
1,680
1,815
1,647
1,267
1,200
1,000
939
858
678
532
Short Term Borrowings
321
597
492
504
231
332
199
190
280
171
Short Term Provisions
243
223
152
191
153
639
576
441
367
290
Total Liabilities
16,138
15,633
13,763
12,405
10,559
8,914
8,075
6,784
5,712
4,611
Net Block
6,272
5,851
3,732
3,304
3,416
2,660
2,562
2,441
1,301
1,310
Gross Block
8,282
7,308
4,758
3,966
3,744
4,112
3,804
3,429
2,146
2,025
Accumulated Depreciation
1,957
1,405
973
610
275
1,438
1,223
979
834
704
Non Current Assets
8,558
7,999
6,849
5,440
4,824
3,576
3,160
2,778
2,206
1,543
Capital Work in Progress
140
210
1,405
258
107
196
72
59
617
43
Non Current Investment
1,506
1,395
1,084
1,301
1,127
401
371
150
70
62
Long Term Loans & Adv.
623
537
564
365
131
283
137
109
201
104
Other Non Current Assets
16
6
64
213
43
36
18
19
18
23
Current Assets
7,580
7,634
6,914
6,966
5,735
5,339
4,915
4,006
3,507
3,068
Current Investments
512
1,175
1,057
1,351
1,585
1,187
1,052
146
285
367
Inventories
3,390
3,150
2,658
2,627
1,998
2,259
2,070
1,830
1,599
1,305
Sundry Debtors
1,795
1,907
1,731
1,447
1,187
1,182
1,110
981
781
573
Cash & Bank
783
445
405
801
424
204
229
737
624
626
Other Current Assets
1,100
371
457
551
540
507
454
313
217
196
Short Term Loans & Adv.
762
586
607
188
273
262
284
215
133
111
Net Current Assets
3,200
2,605
2,463
3,081
2,586
1,820
1,456
1,076
920
987
Total Assets
16,138
15,633
13,763
12,405
10,559
8,914
8,075
6,784
5,712
4,611

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,632
2,214
2,113
1,527
2,243
1,188
1,402
1,187
700
762
PBT
3,628
3,311
3,139
2,964
2,614
2,077
1,834
1,655
1,454
1,260
Adjustment
751
313
135
91
234
194
216
129
85
71
Changes in Working Capital
-737
-427
-80
-603
198
-450
-168
-159
-410
-176
Cash after chg. in Working capital
3,643
3,196
3,194
2,453
3,045
1,821
1,882
1,625
1,129
1,154
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1,011
-982
-1,081
-925
-802
-633
-480
-438
-430
-392
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-521
-924
-1,599
-656
-866
-478
-605
-499
-386
-440
Net Fixed Assets
-724
-1,267
-1,439
-397
286
-223
-104
-653
-611
-76
Net Investments
306
-387
336
-117
-903
-223
-1,206
78
6
156
Others
-103
730
-496
-142
-250
-32
705
76
220
-520
Cash from Financing Activity
-2,465
-883
-1,379
-756
-849
-576
-626
-601
-327
-334
Net Cash Inflow / Outflow
-355
408
-865
115
528
134
171
86
-13
-12
Opening Cash & Equivalents
1,280
846
1,668
1,578
1,050
920
736
614
616
637
Closing Cash & Equivalent
929
1,280
846
1,668
1,578
1,067
926
736
614
626

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
106
99
88
79
68
49
42
35
29
23
ROA
17%
15%
16%
17%
18%
17%
17%
19%
20%
18%
ROE
28%
24%
26%
28%
31%
33%
34%
38%
41%
45%
ROCE
36%
35%
37%
39%
44%
45%
47%
50%
54%
59%
Fixed Asset Turnover
2.88
3.67
4.58
5.01
4.55
4.18
4.07
4.52
5.21
4.88
Receivable days
29
30
29
25
24
25
26
26
23
23
Inventory Days
51
48
48
44
44
48
48
50
49
48
Payable days
51
53
57
52
52
51
55
54
53
52
Cash Conversion Cycle
30
25
20
16
16
22
19
21
18
19
Total Debt/Equity
0.04
0.07
0.06
0.07
0.05
0.09
0.06
0.09
0.13
0.11
Interest Cover
34
59
76
79
54
50
39
40
35
49

News Update


  • Asian Paints launches range of furniture, furnishings, lighting products
    23rd Sep 2020, 14:23 PM

    The new range promises superior quality, ready-made as well as customized design options at the right price

    Read More
  • Asian Paints’ manufacturing facilities working at up to 70% capacities due to pandemic
    4th Aug 2020, 12:36 PM

    Its business has picked up progressively in tier 2, 3, 4 cities where the demand conditions were better

    Read More
  • Asian Paints reports 67% fall in Q1 consolidated net profit
    25th Jul 2020, 10:42 AM

    Total income of the company decreased by 42.65% at Rs 2969.75 crore for Q1FY21

    Read More
  • Asian Paints - Quarterly Results
    24th Jul 2020, 15:06 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.