Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Hotel, Resort & Restaurants

Rating :
35/99  (View)

BSE: 500023 | NSE: ASIANHOTNR

50.50
-0.25 (-0.49%)
20-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.85
  •  53.70
  •  48.35
  •  50.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5919
  •  2.99
  •  114.90
  •  44.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,277.23
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.98%
  • 9.84%
  • 16.73%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.13%
  • 15.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 3.30
  • 2.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 13.66
  • 0.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.80
  • 30.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.42
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.34
  • 16.30
  • 16.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8
56
-86%
55
76
-27%
75
75
0%
66
65
1%
Expenses
19
46
-59%
55
52
5%
56
57
0%
54
50
9%
EBITDA
-11
10
-
0
24
-99%
19
19
1%
12
15
-23%
EBIDTM
-136%
18%
0%
31%
25%
25%
18%
24%
Other Income
0
4
-93%
6
1
524%
1
2
-30%
3
8
-60%
Interest
24
27
-10%
31
22
40%
27
13
109%
27
36
-23%
Depreciation
4
4
-1%
4
5
-9%
4
5
-3%
5
5
-2%
PBT
-39
-17
-
-29
-3
-
-12
3
-
-17
-18
-
Tax
-10
-2
-
1
-2
-
-3
2
-
-7
-4
-
PAT
-29
-15
-
-30
-1
-
-9
1
-
-10
-14
-
PATM
-361%
-27%
-55%
-1%
-12%
1%
-15%
-21%
EPS
-14.94
-7.86
-
-15.51
-0.44
-
-4.59
0.31
-
-5.23
-7.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
204
274
274
251
241
232
228
321
353
305
145
Net Sales Growth
-25%
0%
10%
4%
4%
2%
-29%
-9%
16%
111%
 
Cost Of Goods Sold
29
39
36
31
31
29
29
38
40
33
14
Gross Profit
175
235
238
219
209
203
198
282
313
273
131
GP Margin
86%
86%
87%
88%
87%
87%
87%
88%
89%
89%
90%
Total Expenditure
185
192
191
169
171
190
167
248
252
196
93
Power & Fuel Cost
-
15
17
15
18
18
16
25
22
17
7
% Of Sales
-
5%
6%
6%
8%
8%
7%
8%
6%
6%
5%
Employee Cost
-
66
64
58
58
56
55
81
87
64
23
% Of Sales
-
24%
23%
23%
24%
24%
24%
25%
25%
21%
16%
Manufacturing Exp.
-
21
22
22
21
19
19
24
31
21
12
% Of Sales
-
8%
8%
9%
9%
8%
8%
7%
9%
7%
8%
General & Admin Exp.
-
46
48
39
39
61
43
72
63
54
34
% Of Sales
-
17%
18%
15%
16%
26%
19%
22%
18%
18%
24%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5
4
5
4
6
4
7
9
7
0
% Of Sales
-
2%
1%
2%
2%
3%
2%
2%
3%
2%
2%
EBITDA
20
81
83
81
70
43
61
73
102
109
52
EBITDA Margin
10%
30%
30%
32%
29%
18%
27%
23%
29%
36%
36%
Other Income
11
4
31
11
14
31
58
32
43
2
1
Interest
110
114
99
99
118
96
74
86
89
45
12
Depreciation
18
19
20
21
23
27
11
31
34
21
7
PBT
-98
-48
-4
-28
-56
-48
34
-12
22
46
34
Tax
-19
-9
0
-12
-26
3
15
15
50
11
7
Tax Rate
19%
19%
8%
42%
107%
-6%
-90%
-4%
-116%
24%
22%
PAT
-79
-36
-4
-16
2
-51
-32
60
-27
31
27
PAT before Minority Interest
-74
-39
-4
-16
2
-51
-32
-368
-94
34
27
Minority Interest
4
3
0
0
0
0
0
428
66
-3
0
PAT Margin
-38%
-13%
-1%
-6%
1%
-22%
-14%
19%
-8%
10%
19%
PAT Growth
0%
-861%
77%
-1,118%
103%
-58%
-154%
320%
-187%
16%
 
EPS
-40.28
-18.29
-1.90
-8.30
0.82
-26.01
-16.50
30.64
-13.90
15.93
13.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
704
739
740
757
764
794
861
751
776
793
Share Capital
19
19
19
19
19
19
24
19
19
23
Total Reserves
684
719
721
737
745
775
837
732
757
771
Non-Current Liabilities
1,003
1,014
1,054
1,016
931
811
730
1,072
873
164
Secured Loans
976
980
1,023
962
862
742
662
994
845
151
Unsecured Loans
10
9
7
12
13
12
0
8
6
6
Long Term Provisions
5
4
4
5
5
5
7
7
7
0
Current Liabilities
382
312
252
282
380
457
403
329
335
83
Trade Payables
63
49
43
37
27
14
14
17
11
9
Other Current Liabilities
119
109
83
95
259
277
280
246
175
60
Short Term Borrowings
197
152
124
149
91
158
103
57
142
0
Short Term Provisions
3
3
3
2
3
8
7
10
7
14
Total Liabilities
2,114
2,089
2,071
2,080
2,100
2,085
2,016
2,504
2,348
1,040
Net Block
1,759
1,773
1,809
1,839
1,904
1,789
1,543
2,054
2,012
980
Gross Block
1,958
1,955
1,973
1,996
2,091
1,949
1,646
2,294
2,154
1,053
Accumulated Depreciation
199
182
164
156
187
109
103
240
143
73
Non Current Assets
2,038
2,020
2,016
2,024
2,065
2,016
1,979
2,423
2,273
989
Capital Work in Progress
256
229
188
157
133
143
288
216
209
10
Non Current Investment
1
1
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
21
16
19
27
19
84
79
54
51
0
Other Non Current Assets
0
0
1
0
9
0
3
5
1
0
Current Assets
76
69
56
56
35
69
37
81
76
50
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
11
12
9
8
5
6
6
10
10
6
Sundry Debtors
17
12
11
11
10
10
11
15
15
10
Cash & Bank
5
12
15
18
5
36
9
15
13
7
Other Current Assets
43
5
4
5
15
17
10
41
38
28
Short Term Loans & Adv.
38
29
16
15
11
14
6
33
33
28
Net Current Assets
-306
-243
-197
-226
-346
-388
-366
-249
-259
-32
Total Assets
2,114
2,089
2,071
2,080
2,100
2,085
2,016
2,504
2,348
1,040

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
105
109
85
54
-3
1
77
163
161
55
PBT
-48
-4
-28
-24
-48
-17
-354
-43
46
34
Adjustment
143
90
114
92
92
77
427
143
66
18
Changes in Working Capital
14
26
1
-9
-40
-52
20
70
64
17
Cash after chg. in Working capital
109
111
87
59
3
8
93
170
175
70
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-2
-1
-4
-7
-7
-16
-8
-14
-15
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-26
5
-14
16
-19
12
-188
-106
-587
-63
Net Fixed Assets
3
20
22
44
-54
-45
-86
-39
-130
561
Net Investments
-4
-2
2
-4
-3
-449
-3
286
-391
238
Others
-25
-13
-38
-24
38
505
-99
-354
-66
-862
Cash from Financing Activity
-83
-117
-70
-64
-7
13
106
-50
427
-18
Net Cash Inflow / Outflow
-4
-3
1
6
-29
26
-5
7
1
-25
Opening Cash & Equivalents
9
12
10
4
33
7
12
6
4
21
Closing Cash & Equivalent
5
9
12
10
5
33
7
12
6
-4

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
362
380
282
290
294
309
341
286
299
514
ROA
-2%
0%
-1%
0%
-2%
-2%
-16%
-4%
2%
2%
ROE
-5%
-1%
-3%
0%
-9%
-5%
-60%
-16%
6%
4%
ROCE
4%
5%
4%
6%
3%
4%
-17%
3%
8%
5%
Fixed Asset Turnover
0.14
0.14
0.13
0.12
0.12
0.13
0.16
0.16
0.19
0.11
Receivable days
19
15
16
16
16
17
15
15
15
38
Inventory Days
15
14
13
10
8
10
9
10
10
19
Payable days
127
104
98
76
49
38
28
24
23
63
Cash Conversion Cycle
-93
-75
-69
-51
-25
-11
-4
2
2
-7
Total Debt/Equity
1.68
1.54
2.10
1.99
1.87
1.63
1.22
1.97
1.76
0.26
Interest Cover
1
1
1
1
0
1
-3
1
2
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.