Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
61/99  (View)

BSE: 532888 | NSE: ASIANTILES

291.45
-3.70 (-1.25%)
18-Jan-2021 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  295.15
  •  299.40
  •  284.65
  •  295.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123546
  •  360.07
  •  314.90
  •  109.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 901.52
  • 37.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,209.15
  • 0.24%
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.25%
  • 15.54%
  • 42.11%
  • FII
  • DII
  • Others
  • 0%
  • 2.47%
  • 6.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 4.26
  • 1.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 4.26
  • -4.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 12.42
  • -7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.68
  • 25.52
  • 20.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.97
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.18
  • 10.08
  • 9.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
344.31
356.90
-3.53%
129.40
312.04
-58.53%
257.74
369.21
-30.19%
297.86
296.22
0.55%
Expenses
302.92
327.74
-7.57%
125.64
277.73
-54.76%
237.05
345.13
-31.32%
264.32
272.25
-2.91%
EBITDA
41.38
29.16
41.91%
3.76
34.31
-89.04%
20.69
24.08
-14.08%
33.53
23.97
39.88%
EBIDTM
12.02%
8.17%
2.91%
11.00%
8.03%
6.52%
11.26%
8.09%
Other Income
0.42
1.12
-62.50%
0.23
0.79
-70.89%
2.47
2.15
14.88%
0.79
1.01
-21.78%
Interest
8.40
8.65
-2.89%
8.31
8.70
-4.48%
9.75
10.63
-8.28%
10.34
8.74
18.31%
Depreciation
7.27
7.50
-3.07%
7.54
7.70
-2.08%
6.28
6.67
-5.85%
9.30
7.46
24.66%
PBT
26.12
14.13
84.85%
-11.86
18.70
-
7.14
8.93
-20.04%
14.68
8.78
67.20%
Tax
5.74
0.18
3,088.89%
-3.07
6.53
-
0.78
3.36
-76.79%
3.64
3.81
-4.46%
PAT
20.38
13.95
46.09%
-8.79
12.17
-
6.35
5.58
13.80%
11.04
4.97
122.13%
PATM
5.92%
3.91%
-6.79%
3.90%
2.46%
1.51%
3.71%
1.68%
EPS
6.45
4.23
52.48%
-2.48
3.75
-
2.34
1.92
21.88%
3.80
1.99
90.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Net Sales
1,029.31
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
179.09
Net Sales Growth
-22.86%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
27.00%
 
Cost Of Goods Sold
642.20
712.81
641.15
613.20
580.76
617.27
528.09
473.90
364.15
42.91
39.63
Gross Profit
387.11
511.73
545.51
542.40
483.11
376.63
317.92
301.26
344.21
184.54
139.45
GP Margin
37.61%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
77.87%
Total Expenditure
929.93
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
173.91
139.11
Power & Fuel Cost
-
130.08
166.68
141.00
141.43
127.91
131.22
116.32
123.26
54.37
42.01
% Of Sales
-
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
23.46%
Employee Cost
-
108.49
109.88
94.22
69.08
58.86
43.99
38.72
36.34
9.05
6.22
% Of Sales
-
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
3.47%
Manufacturing Exp.
-
65.28
76.63
61.88
69.44
38.54
32.22
30.80
53.87
39.45
29.08
% Of Sales
-
5.33%
6.46%
5.35%
6.53%
3.88%
3.81%
3.97%
7.60%
17.34%
16.24%
General & Admin Exp.
-
23.50
26.02
26.84
20.83
19.41
15.80
17.06
17.77
8.12
5.91
% Of Sales
-
1.92%
2.19%
2.32%
1.96%
1.95%
1.87%
2.20%
2.51%
3.57%
3.30%
Selling & Distn. Exp.
-
66.55
73.55
75.14
54.15
38.69
34.23
31.78
39.81
17.16
15.59
% Of Sales
-
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
8.71%
Miscellaneous Exp.
-
5.90
9.08
4.33
3.22
2.39
2.78
3.90
3.31
2.84
15.59
% Of Sales
-
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
0.36%
EBITDA
99.36
111.92
83.67
138.99
124.98
90.83
57.69
62.67
69.85
53.54
39.98
EBITDA Margin
9.65%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
22.32%
Other Income
3.91
13.51
9.11
5.02
6.74
1.37
3.04
1.73
2.44
1.29
0.40
Interest
36.80
40.01
36.88
38.61
40.71
29.11
22.71
21.17
25.21
6.94
5.92
Depreciation
30.39
30.78
27.32
25.39
24.16
27.55
19.10
21.63
21.69
6.82
5.32
PBT
36.08
54.65
28.58
80.00
66.84
35.54
18.91
21.60
25.38
41.07
29.15
Tax
7.09
11.14
9.84
25.64
18.97
11.27
5.60
8.41
8.27
11.47
6.09
Tax Rate
19.65%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
20.89%
PAT
28.98
39.64
16.55
50.17
43.56
22.08
13.32
13.19
17.11
29.60
23.05
PAT before Minority Interest
29.86
43.51
18.74
54.36
47.87
23.74
13.32
13.19
17.11
29.60
23.05
Minority Interest
0.88
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.82%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
12.87%
PAT Growth
-20.97%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
-42.20%
28.42%
 
Unadjusted EPS
9.41
12.87
5.37
16.29
14.14
7.17
4.32
4.28
5.56
9.61
7.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Shareholder's Funds
517.36
451.10
435.13
399.01
363.18
289.79
275.41
264.62
166.96
71.93
Share Capital
30.09
30.09
30.09
30.09
22.58
22.58
22.58
22.16
21.06
14.06
Total Reserves
466.12
421.02
405.05
368.92
333.09
267.21
252.83
239.91
145.90
57.86
Non-Current Liabilities
117.51
129.70
143.12
140.38
175.97
41.49
44.38
55.49
74.49
70.44
Secured Loans
38.53
55.60
68.69
76.49
57.34
14.60
19.85
33.73
64.37
58.51
Unsecured Loans
42.34
43.18
49.91
27.40
61.01
0.00
0.11
0.00
0.81
4.07
Long Term Provisions
3.49
2.54
0.00
0.00
0.12
0.09
0.03
0.00
0.00
0.00
Current Liabilities
595.03
664.14
583.78
496.23
391.96
320.15
365.62
328.29
50.77
32.17
Trade Payables
310.22
336.33
297.46
229.85
155.78
137.13
141.15
91.50
28.62
22.28
Other Current Liabilities
51.78
86.87
70.46
47.36
31.32
27.88
25.24
29.55
5.30
3.75
Short Term Borrowings
228.04
234.98
204.52
209.24
198.61
150.55
194.99
203.19
0.00
0.00
Short Term Provisions
4.99
5.97
11.33
9.78
6.24
4.59
4.22
4.05
16.85
6.15
Total Liabilities
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
648.40
292.22
174.54
Net Block
462.27
471.01
425.02
412.76
391.79
188.06
177.64
173.62
103.49
57.55
Gross Block
568.36
551.32
479.53
445.37
602.69
337.53
308.21
282.55
123.43
70.67
Accumulated Depreciation
106.09
80.31
54.51
32.60
210.91
149.48
130.57
108.92
19.94
13.12
Non Current Assets
524.38
516.92
469.79
442.64
434.78
257.46
244.87
240.32
114.78
60.21
Capital Work in Progress
9.37
0.13
11.47
1.10
5.94
14.96
7.16
2.75
11.24
2.61
Non Current Investment
29.29
27.17
22.51
16.54
13.07
10.55
12.72
18.05
0.05
0.05
Long Term Loans & Adv.
13.71
9.59
4.20
9.43
23.98
43.89
47.36
45.90
0.00
0.00
Other Non Current Assets
9.73
9.02
6.58
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
734.72
764.16
721.15
617.40
489.21
392.15
438.41
408.08
170.69
111.13
Current Investments
1.01
0.96
0.89
0.84
0.00
0.00
0.00
0.00
13.58
0.00
Inventories
291.76
305.22
275.90
273.54
245.07
191.21
207.45
190.39
70.95
54.46
Sundry Debtors
374.25
400.20
400.65
299.67
196.58
165.57
191.24
169.88
44.52
37.61
Cash & Bank
13.17
33.18
20.93
17.34
17.30
14.72
19.20
29.06
8.61
4.17
Other Current Assets
54.53
8.15
6.32
6.33
30.27
20.65
20.52
18.75
33.03
14.89
Short Term Loans & Adv.
29.63
16.46
16.45
19.68
26.15
18.03
18.35
18.01
26.48
12.15
Net Current Assets
139.69
100.02
137.37
121.17
97.26
71.99
72.79
79.79
119.92
78.95
Total Assets
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40
292.23
174.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Cash From Operating Activity
56.49
87.59
93.98
62.72
20.67
104.21
61.62
19.19
20.90
9.93
PBT
57.18
32.90
82.51
66.84
35.01
18.91
21.60
25.38
41.07
29.15
Adjustment
63.43
58.63
58.70
63.19
55.26
40.73
41.56
43.82
15.72
11.83
Changes in Working Capital
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
-27.88
-27.61
Cash after chg. in Working capital
70.75
98.70
111.44
72.82
26.11
108.30
68.89
27.89
28.91
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
-3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
-11.02
Net Fixed Assets
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
-4.34
3.26
Net Cash Inflow / Outflow
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
4.44
2.16
Opening Cash & Equivalents
27.77
18.39
13.62
12.59
14.72
19.20
29.32
25.37
4.17
2.00
Closing Cash & Equivalent
3.91
27.77
18.39
13.62
17.30
14.72
19.20
29.06
8.61
4.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Book Value (Rs.)
164.92
149.93
144.62
132.62
146.09
127.51
121.01
118.26
76.07
48.88
ROA
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
13.21%
ROE
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
33.54%
ROCE
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
26.70%
Fixed Asset Turnover
2.19
2.31
2.54
2.17
2.32
2.89
2.91
3.93
2.49
2.70
Receivable days
115.04
122.76
108.84
79.66
60.72
69.86
76.69
48.99
61.90
71.87
Inventory Days
88.68
89.08
85.39
83.25
73.14
78.05
84.49
59.72
94.52
104.08
Payable days
105.29
104.31
95.23
73.43
58.84
65.70
60.48
33.24
52.15
55.95
Cash Conversion Cycle
98.43
107.53
99.00
89.49
75.02
82.22
100.70
75.47
104.27
120.00
Total Debt/Equity
0.65
0.80
0.78
0.82
1.02
0.61
0.84
0.96
0.41
0.91
Interest Cover
2.37
1.77
3.07
2.64
2.20
1.83
2.02
2.01
6.92
5.93

Annual Reports:


News Update


  • Asian Granito eying exponential growth from exports business in FY21
    26th Dec 2020, 09:42 AM

    The company is also expanding its business network in over 120 countries from 100 currently

    Read More
  • Asian Granito India - Quarterly Results
    11th Nov 2020, 18:59 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.