PBT
0.20
0.30
-1.65
0.16
0.01
0.00
-0.19
-0.14
-0.18
-0.13
Adjustment
0.02
0.15
-0.07
-0.38
-0.19
-0.09
0.02
0.06
0.06
0.03
Changes in Working Capital
0.12
-0.14
1.48
-0.32
-0.10
-0.19
0.03
0.01
-0.11
-0.78
Cash after chg. in Working capital
0.34
0.31
-0.24
-0.54
-0.27
-0.29
-0.14
-0.06
-0.23
-0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00