Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Engineering - Roads Construction

Rating :
40/99  (View)

BSE: 533271 | NSE: ASHOKA

62.35
0.55 (0.89%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  62.20
  •  63.00
  •  61.40
  •  61.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  354871
  •  221.26
  •  121.75
  •  37.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,748.91
  • 11.14
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,244.96
  • N/A
  • 4.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.48%
  • 1.02%
  • 13.03%
  • FII
  • DII
  • Others
  • 3.2%
  • 27.35%
  • 0.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.31
  • 17.92
  • 12.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.05
  • 11.40
  • 6.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.98
  • 22.76
  • 17.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.87
  • 10.55
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 5.43
  • 7.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.64
  • 7.69
  • 6.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
761
1,168
-35%
1,584
1,597
-1%
1,280
1,367
-6%
1,038
1,005
3%
Expenses
514
813
-37%
1,110
1,204
-8%
902
997
-10%
669
679
-1%
EBITDA
247
355
-30%
474
393
21%
378
370
2%
368
326
13%
EBIDTM
32%
30%
14%
25%
30%
27%
35%
32%
Other Income
31
19
67%
25
27
-9%
23
16
44%
15
13
15%
Interest
239
282
-15%
257
269
-5%
253
262
-3%
252
242
4%
Depreciation
52
76
-32%
64
70
-10%
82
66
24%
79
62
27%
PBT
-13
16
-
178
60
197%
67
18
263%
53
35
53%
Tax
28
43
-34%
33
67
-50%
45
36
25%
45
35
27%
PAT
-41
-27
-
145
-7
-
22
-18
-
8
0
-
PATM
-5%
-2%
7%
0%
2%
-1%
1%
0%
EPS
-1.46
-0.95
-
5.17
-0.24
-
0.78
-0.63
-
0.30
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,664
5,070
4,930
3,601
2,973
2,224
2,290
1,848
1,709
1,421
1,220
Net Sales Growth
-9%
3%
37%
21%
34%
-3%
24%
8%
20%
16%
 
Cost Of Goods Sold
5,359
1,159
1,508
832
597
283
733
476
315
322
313
Gross Profit
-695
3,911
3,422
2,769
2,376
1,941
1,557
1,372
1,394
1,099
907
GP Margin
-15%
77%
69%
77%
80%
87%
68%
74%
82%
77%
74%
Total Expenditure
3,196
3,495
3,536
2,462
2,022
1,305
1,817
1,466
1,337
1,096
967
Power & Fuel Cost
-
202
165
110
72
56
65
63
53
49
50
% Of Sales
-
4%
3%
3%
2%
3%
3%
3%
3%
3%
4%
Employee Cost
-
293
188
141
118
96
67
51
45
41
31
% Of Sales
-
6%
4%
4%
4%
4%
3%
3%
3%
3%
3%
Manufacturing Exp.
-
1,593
1,475
1,228
1,073
700
745
750
828
617
522
% Of Sales
-
31%
30%
34%
36%
31%
33%
41%
48%
43%
43%
General & Admin Exp.
-
195
122
107
137
92
95
103
86
60
43
% Of Sales
-
4%
2%
3%
5%
4%
4%
6%
5%
4%
4%
Selling & Distn. Exp.
-
5
1
0
1
1
1
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
48
77
43
24
78
111
22
10
8
0
% Of Sales
-
1%
2%
1%
1%
4%
5%
1%
1%
1%
1%
EBITDA
1,468
1,575
1,394
1,140
951
918
473
382
372
325
253
EBITDA Margin
31%
31%
28%
32%
32%
41%
21%
21%
22%
23%
21%
Other Income
94
82
77
52
82
81
29
30
29
35
33
Interest
1,000
1,043
1,021
994
908
800
272
134
139
114
72
Depreciation
276
300
258
291
264
269
152
139
132
85
69
PBT
286
315
192
-94
-140
-69
78
139
129
161
146
Tax
151
166
171
84
70
97
80
69
68
45
42
Tax Rate
53%
53%
130%
-89%
-50%
-77%
102%
56%
60%
28%
17%
PAT
134
154
-32
-170
-190
-85
81
97
84
125
208
PAT before Minority Interest
158
149
-39
-178
-210
-224
-1
55
45
116
210
Minority Interest
23
5
7
8
19
138
83
43
39
9
-2
PAT Margin
3%
3%
-1%
-5%
-6%
-4%
4%
5%
5%
9%
17%
PAT Growth
360%
574%
81%
10%
-123%
-205%
-16%
16%
-33%
-40%
 
EPS
4.79
5.47
-1.15
-6.07
-6.78
-3.04
2.90
3.47
3.00
4.44
7.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
414
287
316
469
1,715
1,357
1,263
1,051
1,034
893
Share Capital
140
140
94
94
94
79
79
53
55
63
Total Reserves
274
147
222
376
1,621
1,278
1,169
983
964
830
Non-Current Liabilities
8,572
8,307
7,839
7,365
6,938
11,457
10,793
10,114
3,592
1,091
Secured Loans
5,138
5,026
4,515
4,245
4,058
3,092
2,816
2,036
1,344
720
Unsecured Loans
506
384
355
303
172
492
146
138
114
307
Long Term Provisions
85
138
237
134
115
103
72
104
39
21
Current Liabilities
4,437
4,333
3,262
2,820
1,740
1,338
996
994
685
562
Trade Payables
738
1,025
649
574
540
633
570
507
376
91
Other Current Liabilities
3,142
2,681
2,478
2,009
830
410
206
281
139
279
Short Term Borrowings
172
326
63
88
194
201
141
173
169
192
Short Term Provisions
386
300
72
149
176
95
79
33
0
0
Total Liabilities
13,551
13,045
11,510
10,771
10,955
14,657
13,516
12,438
5,374
2,657
Net Block
7,683
7,874
7,875
8,016
8,515
12,571
4,025
1,500
1,626
1,020
Gross Block
9,690
9,605
9,350
9,260
9,111
13,202
4,672
2,026
2,076
1,389
Accumulated Depreciation
2,007
1,731
1,475
1,244
596
631
647
526
450
368
Non Current Assets
10,058
9,629
9,129
8,726
9,055
13,393
12,486
11,564
4,719
1,975
Capital Work in Progress
86
58
46
37
20
151
7,962
9,610
2,678
604
Non Current Investment
179
167
196
146
157
226
195
167
169
138
Long Term Loans & Adv.
433
1,298
303
243
75
445
301
272
247
212
Other Non Current Assets
1,676
231
707
284
288
1
3
16
0
0
Current Assets
3,493
3,416
2,382
2,045
1,900
1,264
1,030
874
655
682
Current Investments
7
116
51
40
70
15
90
116
37
1
Inventories
435
426
419
360
1,073
729
627
540
263
241
Sundry Debtors
909
1,048
689
361
516
364
131
86
147
208
Cash & Bank
754
234
253
102
171
41
94
52
50
71
Other Current Assets
1,388
1,386
879
1,080
69
115
89
80
159
161
Short Term Loans & Adv.
379
205
90
102
60
98
78
74
157
156
Net Current Assets
-944
-916
-880
-775
160
-74
34
-120
-30
120
Total Assets
13,551
13,045
11,510
10,771
10,955
14,657
13,516
12,438
5,374
2,657

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,069
-161
621
827
251
390
386
6,500
2,472
134
PBT
326
131
-35
-155
-126
78
139
129
161
253
Adjustment
1,335
1,319
1,331
1,120
1,012
459
294
279
188
129
Changes in Working Capital
-388
-1,428
-556
-44
-652
-132
-4
6,123
2,159
-201
Cash after chg. in Working capital
1,273
21
741
921
233
405
430
6,531
2,509
181
Interest Paid
0
0
0
0
0
72
26
39
9
-3
Tax Paid
-204
-182
-120
-93
-110
-87
-70
-70
-46
-44
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
127
0
0
0
0
0
Cash From Investing Activity
-117
-174
-315
-63
-104
-812
-922
-7,074
-2,798
-432
Net Fixed Assets
-63
-227
-99
-80
144
-5
-9
38
-38
-60
Net Investments
-47
-18
-40
-77
-133
-121
-230
-303
-152
-74
Others
-7
72
-176
94
-115
-686
-683
-6,809
-2,608
-297
Cash from Financing Activity
-571
311
-98
-866
25
369
579
576
305
285
Net Cash Inflow / Outflow
381
-24
208
-101
172
-53
43
2
-21
-12
Opening Cash & Equivalents
199
223
15
156
155
69
26
50
71
67
Closing Cash & Equivalent
580
199
223
55
326
16
69
52
50
55

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
15
10
11
17
61
57
53
44
43
37
ROA
1%
0%
-2%
-2%
-2%
0%
0%
1%
3%
9%
ROE
42%
-13%
-45%
-19%
-15%
0%
5%
4%
12%
32%
ROCE
21%
20%
17%
13%
11%
7%
6%
8%
11%
17%
Fixed Asset Turnover
0.53
0.52
0.39
0.32
0.20
0.26
0.55
0.84
0.82
1.12
Receivable days
70
64
53
54
72
39
21
25
45
58
Inventory Days
31
31
39
88
147
108
115
85
65
65
Payable days
84
82
82
89
132
101
108
86
62
60
Cash Conversion Cycle
18
14
11
52
87
46
29
24
48
64
Total Debt/Equity
15.09
21.07
16.15
10.13
2.74
2.99
2.56
2.37
1.67
1.44
Interest Cover
1
1
1
1
1
1
2
2
2
5

News Update


  • Ashoka Buildcon receives LoA from NHAI
    15th Sep 2020, 10:57 AM

    The aggregate accepted Contract Value of both the Projects is Rs 1,390 crore

    Read More
  • Ashoka Buildcon emerges as lowest bidder for NHAI projects in Bihar
    8th Sep 2020, 09:46 AM

    The aggregate quoted value of both the projects is Rs 1,390 crore.

    Read More
  • Ashoka Buildcon's consolidated net loss widens to Rs 28 crore in Q1
    12th Aug 2020, 11:28 AM

    Total consolidated income of the company decreased by 33.22% at Rs 792.50 crore for Q1FY21

    Read More
  • Ashoka Buildcon - Quarterly Results
    11th Aug 2020, 15:21 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.