Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Trading

Rating :
N/A  (View)

BSE: 541702 | NSE: Not Listed

3.63
-0.07 (-1.89%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.63
  •  3.63
  •  3.63
  •  3.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2559
  •  0.09
  •  6.89
  •  1.76

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.86
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.91%
  • 19.02%
  • 44.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 70.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 58.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1.44
1.24
16.13%
1.01
20.01
-94.95%
2.23
59.92
-96.28%
3.31
12.34
-73.18%
Expenses
0.02
0.07
-71.43%
1.22
15.63
-92.19%
5.98
52.84
-88.68%
6.55
11.40
-42.54%
EBITDA
1.41
1.17
20.51%
-0.21
4.38
-
-3.74
7.08
-
-3.24
0.94
-
EBIDTM
98.40%
94.30%
-20.36%
21.88%
-167.55%
11.82%
-97.77%
7.63%
Other Income
0.00
0.16
-100.00%
0.00
0.16
-100.00%
-0.08
0.64
-
0.16
0.00
0.00
Interest
0.01
0.21
-95.24%
0.00
0.14
-100.00%
0.12
0.68
-82.35%
-0.23
0.00
-
Depreciation
0.79
0.91
-13.19%
0.78
0.91
-14.29%
0.92
4.09
-77.51%
0.92
0.00
0.00
PBT
0.61
0.21
190.48%
-0.98
3.49
-
-4.86
2.96
-
-3.76
0.94
-
Tax
0.00
0.06
-100.00%
0.00
1.03
-100.00%
-0.42
0.22
-
-1.09
0.00
-
PAT
0.61
0.15
306.67%
-0.98
2.46
-
-4.45
2.74
-
-2.67
0.94
-
PATM
42.79%
11.97%
-97.04%
12.29%
-199.10%
4.57%
-80.65%
7.61%
EPS
2.03
0.49
314.29%
-3.25
8.15
-
-14.74
9.06
-
-8.85
3.11
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
7.99
74.21
11.81
Net Sales Growth
-91.46%
528.37%
 
Cost Of Goods Sold
5.22
64.06
11.79
Gross Profit
2.77
10.14
0.02
GP Margin
34.72%
13.66%
0.17%
Total Expenditure
13.77
65.82
11.82
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.15
0.00
% Of Sales
-
0.20%
0%
Manufacturing Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
General & Admin Exp.
-
0.08
0.01
% Of Sales
-
0.11%
0.08%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
1.52
0.02
% Of Sales
-
2.05%
0.17%
EBITDA
-5.78
8.39
-0.01
EBITDA Margin
-72.34%
11.31%
-0.08%
Other Income
0.08
0.64
0.02
Interest
-0.10
0.69
0.00
Depreciation
3.41
4.10
0.01
PBT
-8.99
4.24
0.00
Tax
-1.51
0.22
0.00
Tax Rate
16.80%
5.19%
0.00%
PAT
-7.49
4.02
-0.66
PAT before Minority Interest
-7.49
4.02
-0.66
Minority Interest
0.00
0.00
0.00
PAT Margin
-93.74%
5.42%
-5.59%
PAT Growth
-219.08%
709.09%
 
Unadjusted EPS
-24.97
13.40
-2.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
16.20
12.18
Share Capital
3.02
3.02
Total Reserves
13.19
9.16
Non-Current Liabilities
1.11
1.67
Secured Loans
0.00
0.00
Unsecured Loans
1.60
1.67
Long Term Provisions
0.00
0.00
Current Liabilities
77.42
1.53
Trade Payables
5.82
1.53
Other Current Liabilities
2.28
0.00
Short Term Borrowings
68.32
0.00
Short Term Provisions
1.00
0.01
Total Liabilities
95.28
15.38
Net Block
14.55
0.05
Gross Block
36.68
0.06
Accumulated Depreciation
22.13
0.01
Non Current Assets
57.80
2.22
Capital Work in Progress
0.00
0.00
Non Current Investment
1.37
2.17
Long Term Loans & Adv.
41.88
0.00
Other Non Current Assets
0.00
0.00
Current Assets
37.48
13.17
Current Investments
0.00
0.00
Inventories
5.93
0.00
Sundry Debtors
23.44
10.02
Cash & Bank
0.15
0.04
Other Current Assets
7.96
0.08
Short Term Loans & Adv.
7.88
3.04
Net Current Assets
-39.93
11.64
Total Assets
95.28
15.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
57.79
-11.57
PBT
4.24
-0.66
Adjustment
1.86
0.65
Changes in Working Capital
51.69
-11.56
Cash after chg. in Working capital
57.79
-11.57
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-16.33
-0.77
Net Fixed Assets
-0.01
Net Investments
-2.05
Others
-14.27
Cash from Financing Activity
-41.41
12.36
Net Cash Inflow / Outflow
0.05
0.02
Opening Cash & Equivalents
0.10
0.02
Closing Cash & Equivalent
0.15
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
53.68
40.36
ROA
7.27%
-4.28%
ROE
28.34%
-5.40%
ROCE
9.86%
-4.75%
Fixed Asset Turnover
4.04
204.11
Receivable days
82.30
309.63
Inventory Days
29.18
0.00
Payable days
21.77
47.20
Cash Conversion Cycle
89.70
262.42
Total Debt/Equity
4.31
0.14
Interest Cover
7.16
0.00

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.