Ashirwad Steels & Industries Live BSE/NSE | Ashirwad Steels & Industries Fundamenta data | Ashirwad Steels & Industries Balance sheet | Ashirwad Steels & Industries Quarterly Results | Ashirwad Steels & Industries Profit & Loss | Ashirwad Steels & Industries Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.00
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.71
N/A
0.18

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-13.75
56.55
-28.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.30
20.35
55.81

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

14.47
19.66
1.51

P:BV (Average)

8 Years
5 Years
3 Years

0.19
0.19
0.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.35
-0.50
0.57

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 1 1 -40% 6 0 1566% 0 0 9% 0 0 23%
Expenses 1 2 -27% 12 4 164% 0 0 -16% 0 1 -27%
EBITDA -1 0 - -5 -4 - 0 0 - 0 0 -
EBIDTM -64% -35% -85% -1,061% -34% -72% -37% -135%
Other Income 1 0 230% 1 14 -91% 1 0 78% 1 0 53%
Interest 0 0 0 0 0 300% 0 0 0 0 0 -100%
Depreciation 0 0 0% 0 0 - 0 0 -44% 0 0 -44%
PBT 1 0 - -4 9 - 0 0 456% 0 0 -
Tax 0 0 - 0 2 - 0 0 267% 0 0 -66%
PAT 0 0 - -4 8 - 0 0 833% 0 0 -
PATM 46% -10% -66% 2,032% 117% 14% 140% -166%
EPS 0.30 -0.11 - -3.35 6.21 - 0.23 0.02 1050% 0.30 -0.29 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 8 8 3 22 2 1 5 15 50 63 36 Net Sales Growth 253% 196% -88% 1,104% 113% -83% -66% -70% -21% 76% Cost Of Goods Sold 8 8 2 20 1 1 4 13 45 57 33 Gross Profit 0 0 1 2 1 0 1 2 5 7 3 GP Margin 0% 0% 29% 11% 40% 2% 14% 12% 10% 10% 9% Total Expenditure 14 14 7 23 3 3 7 16 50 67 38 Power & Fuel Cost - 1 0 1 0 0 1 1 2 3 2 % Of Sales - 7% 9% 6% 8% 23% 11% 8% 4% 4% 5% Employee Cost - 1 1 1 1 0 0 1 1 1 1 % Of Sales - 6% 22% 2% 32% 29% 7% 5% 2% 2% 3% Manufacturing Exp. - 0 0 1 0 1 0 0 1 2 1 % Of Sales - 4% 14% 3% 3% 72% 2% 2% 2% 3% 2% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 3% 9% 2% 15% 20% 2% 1% 0% 0% 1% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 3 2 % Of Sales - 0% 1% 1% 1% 1% 0% 0% 1% 5% 4% Miscellaneous Exp. - 4 4 0 0 1 2 0 0 2 2 % Of Sales - 53% 140% 0% 19% 132% 36% 3% 1% 4% 1% EBITDA -6 -6 -5 -1 -1 -2 -2 -1 0 -4 -2 EBITDA Margin -80% -74% -168% -3% -37% -276% -45% -7% 0% -7% -7% Other Income 4 3 15 2 2 3 3 3 2 2 4 Interest 0 0 0 0 0 0 0 0 1 0 0 Depreciation 0 0 0 1 1 1 1 1 1 1 1 PBT -3 -4 10 0 1 0 0 0 1 -4 0 Tax 0 0 2 0 0 0 0 0 0 0 0 Tax Rate -16% -4% 22% -33% 7% -500% 48% -118% 2% 3% -20% PAT -3 -4 8 1 1 0 0 0 1 -4 0 PAT before Minority Interest -3 -4 8 1 1 0 0 0 1 -4 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -41% -45% 272% 2% 41% 21% -3% 2% 2% -6% 0% PAT Growth -143% -149% 1,346% -32% 322% 238% -135% -54% 122% -6,167% EPS -2.54 -2.94 6.02 0.42 0.61 0.14 -0.10 0.30 0.64 -2.91 0.05

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

253%

196%

-88%

1,104%

113%

-83%

-66%

-70%

-21%

76%

Cost Of Goods Sold

Gross Profit

GP Margin

29%

11%

40%

14%

12%

10%

Total Expenditure

Power & Fuel Cost

% Of Sales

23%

11%

Employee Cost

% Of Sales

22%

32%

29%

Manufacturing Exp.

% Of Sales

14%

72%

General & Admin Exp.

% Of Sales

15%

20%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

53%

140%

19%

132%

36%

EBITDA

-6

-5

-1

-2

-1

-4

-2

EBITDA Margin

-80%

-74%

-168%

-3%

-37%

-276%

-45%

-7%

Other Income

Interest

Depreciation

PBT

-3

-4

Tax

Tax Rate

-16%

-4%

22%

-33%

-500%

48%

-118%

-20%

PAT

-3

-4

PAT before Minority Interest

-3

-4

Minority Interest

PAT Margin

-41%

-45%

272%

41%

21%

-3%

-6%

PAT Growth

-143%

-149%

1,346%

-32%

322%

238%

-135%

-54%

122%

-6,167%

EPS

-2.54

-2.94

6.02

0.42

0.61

0.14

-0.10

0.30

0.64

-2.91

0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 56 61 53 52 51 51 51 50 49 53 Share Capital 12 12 12 12 12 12 12 12 12 12 Total Reserves 43 48 40 40 38 38 38 38 37 40 Non-Current Liabilities 0 1 1 1 2 2 3 3 3 3 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 5 3 2 0 0 0 1 3 10 3 Trade Payables 1 0 1 0 0 0 0 2 1 1 Other Current Liabilities 0 0 1 0 0 0 0 1 3 1 Short Term Borrowings 2 0 0 0 0 0 0 0 5 0 Short Term Provisions 3 3 0 0 0 0 0 0 0 1 Total Liabilities 61 64 56 54 53 53 54 56 63 59 Net Block 5 5 7 8 9 9 10 11 12 13 Gross Block 13 12 22 22 22 22 22 22 22 22 Accumulated Depreciation 8 7 14 14 13 13 12 11 10 9 Non Current Assets 33 42 39 40 15 19 18 19 20 18 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 10 12 9 8 3 4 4 4 4 5 Long Term Loans & Adv. 5 2 10 7 3 5 3 2 3 0 Other Non Current Assets 13 24 13 16 0 0 0 1 0 0 Current Assets 28 22 16 14 38 34 36 37 43 41 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 4 9 5 2 3 4 7 5 11 19 Sundry Debtors 1 0 2 0 0 0 2 2 3 3 Cash & Bank 0 0 3 4 20 12 12 17 16 6 Other Current Assets 23 1 1 0 15 18 15 14 13 12 Short Term Loans & Adv. 21 11 5 7 14 17 14 13 12 12 Net Current Assets 23 19 14 14 38 34 36 35 33 37 Total Assets 61 64 56 54 53 53 54 56 63 59

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 4 -9 -3 -1 -1 4 -5 9 8 -2 PBT -4 10 0 1 0 0 0 1 -4 0 Adjustment 2 -10 -1 -2 -2 -2 -1 -1 1 -2 Changes in Working Capital 6 -6 -2 -1 1 6 -4 9 11 -1 Cash after chg. in Working capital 4 -6 -3 -1 -1 4 -5 9 8 -2 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 -3 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -17 17 -1 2 5 1 3 2 -3 -2 Net Fixed Assets 0 10 0 0 0 0 0 0 0 0 Net Investments 2 -3 -1 -5 1 0 0 0 0 -3 Others -18 11 0 7 4 0 3 2 -3 2 Cash from Financing Activity 2 0 0 0 3 -4 -3 -11 5 -2 Net Cash Inflow / Outflow -11 8 -4 1 8 1 -5 0 10 -7 Opening Cash & Equivalents 25 16 20 20 12 12 17 16 6 13 Closing Cash & Equivalent 13 25 16 20 20 12 12 17 16 6

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-9

-3

-1

-5

-2

PBT

-4

Adjustment

-10

-1

-2

-1

-2

Changes in Working Capital

-6

-2

-1

-4

-1

Cash after chg. in Working capital

-6

-3

-1

-5

-2

Interest Paid

Tax Paid

-3

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-17

-1

-3

-2

Net Fixed Assets

Net Investments

-3

-1

-5

-3

Others

-18

-3

Cash from Financing Activity

-4

-3

-11

-2

Net Cash Inflow / Outflow

-11

-4

-5

-7

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 45 49 42 42 41 40 41 40 40 42 ROA -6% 13% 1% 1% 0% 0% 1% 1% -6% 0% ROE -6% 13% 1% 1% 0% 0% 1% 2% -7% 0% ROCE -6% 17% 1% 2% 0% 0% 1% 3% -6% 0% Fixed Asset Turnover 0.76 0.18 1.17 0.09 0.04 0.25 0.75 2.60 3.13 1.81 Receivable days 27 138 26 0 0 70 40 13 16 31 Inventory Days 254 868 55 515 1,490 371 134 50 78 161 Payable days 12 83 9 20 0 0 18 11 7 15 Cash Conversion Cycle 268 923 72 495 1,490 441 156 52 87 176 Total Debt/Equity 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00 Interest Cover -34 317 4 27 1 0 1 2 -12 3

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

-6%

13%

-6%

ROE

-6%

13%

-7%

ROCE

-6%

17%

-6%

Fixed Asset Turnover

0.76

0.18

1.17

0.09

0.04

0.25

0.75

2.60

3.13

1.81

Receivable days

138

Inventory Days

254

868

515

1,490

371

134

161

Payable days

Cash Conversion Cycle

268

923

495

1,490

441

156

176

Total Debt/Equity

0.04

0.00

0.11

0.00

Interest Cover

-34

317

-12

Ashirwad Steels & Industries Ltd.

Steel/Sponge Iron/Pig Iron

BSE: 526847 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Ashirwad Steels & Industries Ltd.

Steel/Sponge Iron/Pig Iron

BSE: 526847 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update