Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Mining & Minerals

Rating :
51/99  (View)

BSE: 527001 | NSE: ASHAPURMIN

80.50
-2.35 (-2.84%)
20-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  84.90
  •  84.90
  •  79.55
  •  82.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  143211
  •  115.28
  •  91.55
  •  18.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 727.20
  • 1.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 875.59
  • N/A
  • 689.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.78%
  • 5.80%
  • 25.41%
  • FII
  • DII
  • Others
  • 23.77%
  • 0.15%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.38
  • -18.73
  • -9.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.21
  • 54.41
  • 111.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 126.16
  • 126.16
  • 126.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.95
  • -10.17
  • -8.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
286
115
150%
103
160
-35%
49
88
-45%
0
169
-100%
Expenses
259
110
135%
118
153
-23%
65
71
-7%
0
183
-100%
EBITDA
27
4
528%
-15
6
-
-17
17
-
0
-14
-
EBIDTM
10%
4%
-15%
4%
-35%
20%
0%
-8%
Other Income
7
4
97%
6
8
-25%
3
0
1230%
0
9
-100%
Interest
11
4
156%
10
6
63%
11
3
256%
0
4
-100%
Depreciation
8
7
22%
8
7
9%
7
8
-9%
0
9
-100%
PBT
35
-3
-
365
0
101269%
50
-18
-
0
-284
-
Tax
3
0
-
0
-3
-
-2
1
-
0
3
-100%
PAT
32
-2
-
365
4
9419%
51
-19
-
0
-286
-
PATM
11%
-2%
354%
2%
105%
-22%
0%
-170%
EPS
3.72
-0.29
-
41.91
0.44
9425%
5.90
-2.21
-
0.00
-32.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
621
794
833
1,775
1,753
1,083
772
653
636
714
Net Sales Growth
-
-22%
-5%
-53%
1%
62%
40%
18%
3%
-11%
 
Cost Of Goods Sold
-
186
210
197
209
265
181
85
172
173
197
Gross Profit
-
435
584
636
1,566
1,488
902
687
480
463
517
GP Margin
-
70%
74%
76%
88%
85%
83%
89%
74%
73%
72%
Total Expenditure
-
629
790
797
1,536
1,483
904
649
575
553
659
Power & Fuel Cost
-
28
28
22
33
30
41
34
31
25
19
% Of Sales
-
5%
4%
3%
2%
2%
4%
4%
5%
4%
3%
Employee Cost
-
58
72
72
77
63
55
44
39
32
28
% Of Sales
-
9%
9%
9%
4%
4%
5%
6%
6%
5%
4%
Manufacturing Exp.
-
140
183
168
253
240
183
173
127
101
95
% Of Sales
-
22%
23%
20%
14%
14%
17%
22%
19%
16%
13%
General & Admin Exp.
-
20
29
29
52
44
36
33
30
42
34
% Of Sales
-
3%
4%
3%
3%
3%
3%
4%
5%
7%
5%
Selling & Distn. Exp.
-
139
232
277
897
820
382
276
169
177
254
% Of Sales
-
22%
29%
33%
51%
47%
35%
36%
26%
28%
36%
Miscellaneous Exp.
-
57
37
32
14
20
27
4
6
3
254
% Of Sales
-
9%
5%
4%
1%
1%
2%
0%
1%
0%
5%
EBITDA
-
-7
4
36
240
270
179
123
78
83
55
EBITDA Margin
-
-1%
1%
4%
14%
15%
17%
16%
12%
13%
8%
Other Income
-
17
7
11
9
7
6
14
11
9
5
Interest
-
20
19
17
22
20
30
55
57
53
62
Depreciation
-
33
39
48
44
35
26
26
28
26
26
PBT
-
-43
-46
-19
182
222
130
57
4
13
-28
Tax
-
5
12
18
45
30
10
6
6
100
15
Tax Rate
-
-2%
-20%
-96%
23%
-315%
5%
11%
-20%
-20%
-52%
PAT
-
-343
-73
-36
153
-39
174
44
-34
-602
-43
PAT before Minority Interest
-
-339
-73
-36
153
-39
174
44
-34
-602
-43
Minority Interest
-
-4
0
0
0
0
0
0
0
0
0
PAT Margin
-
-55%
-9%
-4%
9%
-2%
16%
6%
-5%
-95%
-6%
PAT Growth
-
-370%
-102%
-124%
491%
-122%
297%
230%
94%
-1,314%
 
EPS
-
-39.44
-8.40
-4.16
17.59
-4.49
20.02
5.05
-3.87
-69.16
-4.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-361
-47
-2
19
-144
-100
-281
-348
-304
299
Share Capital
17
17
17
17
17
17
17
16
16
16
Total Reserves
-378
-65
-20
2
-162
-117
-302
-364
-320
283
Non-Current Liabilities
159
262
80
118
67
69
107
100
103
388
Secured Loans
42
51
60
87
32
34
79
68
70
415
Unsecured Loans
111
55
3
12
16
17
17
26
28
64
Long Term Provisions
13
24
23
19
16
13
8
2
1
0
Current Liabilities
1,120
1,062
1,317
1,291
1,213
1,004
1,054
1,099
1,049
146
Trade Payables
117
160
205
274
194
110
87
94
79
79
Other Current Liabilities
937
806
934
894
899
737
761
671
640
65
Short Term Borrowings
47
69
59
80
109
154
203
333
329
0
Short Term Provisions
19
26
119
44
11
2
2
2
2
2
Total Liabilities
981
1,277
1,394
1,428
1,136
973
880
851
848
834
Net Block
231
305
333
356
344
292
270
303
304
305
Gross Block
450
523
518
588
534
452
403
444
425
403
Accumulated Depreciation
219
218
185
232
190
159
133
140
122
98
Non Current Assets
485
638
640
641
464
419
343
378
383
347
Capital Work in Progress
9
21
5
100
18
26
30
32
24
33
Non Current Investment
199
269
245
146
62
60
5
4
29
8
Long Term Loans & Adv.
41
35
36
39
40
41
38
38
26
0
Other Non Current Assets
4
7
20
0
0
0
0
0
0
0
Current Assets
496
638
755
787
672
554
537
473
466
488
Current Investments
4
1
0
0
0
1
1
2
1
7
Inventories
161
245
254
285
208
214
214
188
175
159
Sundry Debtors
104
206
234
296
269
217
187
165
130
142
Cash & Bank
61
42
45
69
58
34
30
17
33
31
Other Current Assets
166
41
23
43
136
88
105
100
127
149
Short Term Loans & Adv.
139
103
198
94
101
66
90
85
108
128
Net Current Assets
-624
-424
-562
-505
-542
-450
-517
-626
-583
341
Total Assets
981
1,277
1,394
1,428
1,136
973
880
851
848
834

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-217
-18
72
231
186
210
188
57
112
19
PBT
-334
-61
-1
182
222
130
57
4
13
-28
Adjustment
52
65
49
81
52
67
103
81
68
82
Changes in Working Capital
87
-8
63
-19
148
-33
35
-3
541
-120
Cash after chg. in Working capital
-195
-4
111
245
422
164
195
81
622
-66
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-23
-14
-38
-29
-23
-8
1
8
5
-18
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
15
0
0
0
0
0
0
Cash From Investing Activity
160
-20
-30
-208
-98
-91
-21
-41
-28
43
Net Fixed Assets
2
-10
8
-104
-3
-17
-5
-5
-12
-10
Net Investments
14
1
-30
0
0
0
5
0
6
-5
Others
145
-11
-9
-104
-96
-74
-21
-36
-22
58
Cash from Financing Activity
68
36
-43
-14
-70
-117
-156
-28
-85
-177
Net Cash Inflow / Outflow
11
-2
-1
9
18
2
12
-13
-1
-115
Opening Cash & Equivalents
39
41
41
43
25
23
12
25
26
146
Closing Cash & Equivalent
50
39
41
52
43
25
23
12
25
31

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-42
-5
0
2
-17
-11
-34
-44
-39
38
ROA
-30%
-5%
-3%
12%
-4%
19%
5%
-4%
-72%
-4%
ROE
0%
0%
-428%
0%
0%
0%
0%
0%
0%
-15%
ROCE
0%
-30%
-1%
165%
9%
135%
91%
24%
-98%
4%
Fixed Asset Turnover
1.28
1.53
1.51
3.20
3.59
2.57
1.85
1.50
1.53
1.96
Receivable days
91
101
116
57
50
67
82
83
78
75
Inventory Days
119
115
118
50
44
71
94
102
96
92
Payable days
80
95
120
54
39
42
50
55
53
69
Cash Conversion Cycle
130
121
115
54
55
97
126
129
121
98
Total Debt/Equity
-0.58
-3.93
-61.80
10.58
-1.30
-2.85
-1.45
-1.29
-1.45
1.60
Interest Cover
-16
-2
0
10
1
7
2
1
-8
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.