Nifty
Sensex
:
:
11721.55
39972.95
-167.85 (-1.41%)
-549.15 (-1.36%)

Glass

Rating :
51/99  (View)

BSE: 515030 | NSE: ASAHIINDIA

227.00
-5.90 (-2.53%)
28-Oct-2020 | 2:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  232.80
  •  233.05
  •  227.00
  •  232.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13922
  •  31.60
  •  273.00
  •  119.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,650.63
  • 110.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,398.91
  • 0.43%
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.27%
  • 0.00%
  • 21.21%
  • FII
  • DII
  • Others
  • 1.16%
  • 1.24%
  • 22.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.43
  • 3.66
  • 0.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 2.08
  • -1.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.28
  • 11.29
  • -6.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.14
  • 45.40
  • 33.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 8.50
  • 6.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.13
  • 15.88
  • 16.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
228
714
-68%
600
726
-17%
685
682
0%
646
763
-15%
Expenses
259
591
-56%
511
606
-16%
570
541
5%
537
641
-16%
EBITDA
-31
123
-
89
120
-26%
115
141
-18%
108
122
-11%
EBIDTM
-14%
17%
15%
17%
17%
21%
17%
16%
Other Income
1
2
-60%
1
9
-86%
3
5
-25%
4
2
65%
Interest
37
36
1%
35
33
5%
37
35
5%
38
34
12%
Depreciation
30
33
-8%
36
30
23%
34
30
12%
34
30
14%
PBT
-97
57
-
19
66
-71%
44
79
-44%
41
61
-33%
Tax
-34
20
-
-31
22
-
15
27
-43%
15
19
-19%
PAT
-63
37
-
51
43
17%
29
52
-45%
25
42
-39%
PATM
-28%
5%
8%
6%
4%
8%
4%
5%
EPS
-2.61
1.51
-
2.08
1.78
17%
1.19
2.15
-45%
1.05
1.72
-39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,159
2,643
2,913
2,633
2,345
2,209
2,099
2,140
1,929
1,666
1,558
Net Sales Growth
-25%
-9%
11%
12%
6%
5%
-2%
11%
16%
7%
 
Cost Of Goods Sold
709
850
924
933
847
805
747
703
656
511
462
Gross Profit
1,449
1,793
1,989
1,700
1,499
1,404
1,352
1,437
1,273
1,156
1,096
GP Margin
67%
68%
68%
65%
64%
64%
64%
67%
66%
69%
70%
Total Expenditure
1,877
2,209
2,403
2,169
1,930
1,817
1,789
1,911
1,777
1,506
1,295
Power & Fuel Cost
-
399
458
329
263
261
354
471
444
386
306
% Of Sales
-
15%
16%
13%
11%
12%
17%
22%
23%
23%
20%
Employee Cost
-
271
280
268
238
203
182
176
163
143
121
% Of Sales
-
10%
10%
10%
10%
9%
9%
8%
8%
9%
8%
Manufacturing Exp.
-
293
326
312
275
237
215
223
248
221
194
% Of Sales
-
11%
11%
12%
12%
11%
10%
10%
13%
13%
12%
General & Admin Exp.
-
40
38
35
28
46
43
44
43
40
13
% Of Sales
-
2%
1%
1%
1%
2%
2%
2%
2%
2%
1%
Selling & Distn. Exp.
-
185
198
146
128
113
122
137
126
117
135
% Of Sales
-
7%
7%
6%
5%
5%
6%
6%
7%
7%
9%
Miscellaneous Exp.
-
171
179
146
151
152
127
159
96
89
135
% Of Sales
-
6%
6%
6%
6%
7%
6%
7%
5%
5%
4%
EBITDA
282
435
510
464
415
392
309
229
152
160
263
EBITDA Margin
13%
16%
18%
18%
18%
18%
15%
11%
8%
10%
17%
Other Income
10
13
19
24
29
6
17
5
25
25
17
Interest
147
146
135
124
144
144
160
163
170
148
129
Depreciation
134
137
119
95
79
110
112
143
154
132
123
PBT
7
164
276
270
220
144
55
-72
-147
-95
28
Tax
-34
19
92
93
73
60
13
-22
-48
-28
11
Tax Rate
-480%
12%
34%
35%
33%
42%
26%
31%
33%
30%
40%
PAT
41
144
183
173
146
84
40
-48
-98
-66
16
PAT before Minority Interest
44
142
181
172
146
82
38
-50
-99
-67
17
Minority Interest
3
2
2
2
0
2
2
2
1
1
0
PAT Margin
2%
5%
6%
7%
6%
4%
2%
-2%
-5%
-4%
1%
PAT Growth
-76%
-21%
5%
19%
73%
111%
183%
51%
-49%
-501%
 
EPS
1.70
5.92
7.52
7.13
5.99
3.47
1.65
-1.98
-4.02
-2.70
0.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,302
1,216
1,076
927
354
281
241
90
139
216
Share Capital
24
24
24
24
24
24
24
16
16
16
Total Reserves
1,278
1,191
1,051
902
330
257
217
24
123
200
Non-Current Liabilities
1,091
1,057
924
850
831
906
311
536
709
737
Secured Loans
1,084
1,027
831
694
582
567
226
351
493
526
Unsecured Loans
25
72
80
84
90
244
184
260
244
213
Long Term Provisions
11
10
1
1
1
0
0
0
0
0
Current Liabilities
1,397
1,355
1,189
928
1,044
975
1,650
1,619
1,369
1,094
Trade Payables
578
638
587
373
289
286
487
519
357
201
Other Current Liabilities
532
385
236
281
339
356
455
306
382
297
Short Term Borrowings
279
325
358
266
381
318
697
782
622
590
Short Term Provisions
7
7
9
7
35
16
10
11
8
6
Total Liabilities
3,776
3,617
3,180
2,696
2,221
2,157
2,199
2,243
2,216
2,047
Net Block
2,034
1,953
1,903
1,519
1,134
1,143
1,177
1,235
1,318
1,174
Gross Block
2,459
2,223
2,068
1,590
2,382
2,283
2,564
2,481
2,410
2,137
Accumulated Depreciation
425
269
164
71
1,247
1,140
1,387
1,245
1,092
962
Non Current Assets
2,615
2,490
2,095
1,738
1,309
1,258
1,278
1,325
1,396
1,330
Capital Work in Progress
489
453
114
85
65
41
43
34
23
87
Non Current Investment
55
48
42
27
19
16
14
13
12
7
Long Term Loans & Adv.
34
32
30
36
91
58
43
42
41
57
Other Non Current Assets
3
5
6
70
0
0
0
0
2
4
Current Assets
1,161
1,127
1,085
958
913
898
921
918
819
716
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
722
691
614
584
519
513
490
484
485
390
Sundry Debtors
261
270
323
241
266
267
332
306
263
223
Cash & Bank
14
22
17
16
38
32
28
62
18
27
Other Current Assets
163
7
5
5
89
86
71
66
54
76
Short Term Loans & Adv.
160
138
126
112
82
80
65
59
47
64
Net Current Assets
-236
-229
-105
30
-131
-76
-729
-701
-549
-378
Total Assets
3,776
3,617
3,180
2,696
2,221
2,157
2,199
2,243
2,216
2,047

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
293
424
449
418
230
50
10
111
178
81
PBT
161
273
265
223
144
55
-72
-147
-95
28
Adjustment
285
253
213
221
263
263
319
330
284
249
Changes in Working Capital
-136
-11
64
47
36
-89
-82
58
126
-51
Cash after chg. in Working capital
311
515
541
491
442
229
165
242
314
226
Interest Paid
0
0
0
0
-144
-160
0
0
0
0
Tax Paid
-17
-91
-92
-73
-60
-13
22
48
28
-17
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
-8
-7
0
0
0
0
Cash From Investing Activity
-214
-512
-448
-190
-124
-69
-92
-83
-215
-126
Net Fixed Assets
-252
-489
-505
744
-123
284
-92
-81
-202
-97
Net Investments
3
1
-11
-19
0
0
0
-1
-7
-1
Others
36
-24
68
-914
-1
-354
1
-1
-5
-27
Cash from Financing Activity
-93
91
-1
-249
-100
24
47
17
28
56
Net Cash Inflow / Outflow
-14
3
1
-21
7
4
-35
45
-9
11
Opening Cash & Equivalents
18
16
15
37
32
27
62
17
26
14
Closing Cash & Equivalent
5
18
16
15
38
32
27
62
17
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
54
50
44
38
15
12
10
2
8
12
ROA
4%
5%
6%
6%
4%
2%
-2%
-4%
-3%
1%
ROE
11%
16%
17%
23%
26%
15%
-35%
-111%
-38%
8%
ROCE
10%
15%
17%
19%
17%
13%
6%
1%
3%
9%
Fixed Asset Turnover
1.13
1.36
1.46
1.29
1.04
0.96
0.94
0.89
0.82
0.84
Receivable days
37
37
38
36
40
47
49
48
48
41
Inventory Days
98
82
82
78
77
79
75
81
86
73
Payable days
102
95
84
65
61
82
100
89
65
49
Cash Conversion Cycle
32
24
36
49
57
44
24
41
68
65
Total Debt/Equity
1.35
1.35
1.28
1.32
3.73
5.05
5.78
38.63
11.38
7.19
Interest Cover
2
3
3
3
2
1
1
0
0
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.