Aryan Share And Stock Brokers Live BSE/NSE | Aryan Share And Stock Brokers Fundamenta data | Aryan Share And Stock Brokers Balance sheet | Aryan Share And Stock Brokers Quarterly Results | Aryan Share And Stock Brokers Profit & Loss | Aryan Share And Stock Brokers Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.89
18.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-2.36
N/A
0.14

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.52
-0.19
-11.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-19.52

PAT CAGR (%)

10 Years
5 Years
3 Years

6.05
6.72
-24.90

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 13% 1 0 33% 0 0 2% 0 0 -12%
Expenses 0 0 -11% 1 0 4% 0 0 -5% 0 0 -3%
EBITDA 0 0 500% 0 0 - 0 0 - 0 0 -50%
EBIDTM 26% 6% 17% -7% 3% -3% 11% 22%
Other Income 0 0 -45% 0 0 - 0 0 -20% 0 0 100%
Interest 0 0 -71% 0 0 0% 0 0 -100% 0 0 0%
Depreciation 0 0 0% 0 0 -100% 0 0 0% 0 0 0%
PBT 0 0 150% 0 0 - 0 0 - 0 0 -29%
Tax 0 0 - 0 0 - 0 0 0 0 0 700%
PAT 0 0 50% 0 0 -74% 0 0 - 0 0 -
PATM 27% 22% 10% 51% 7% -9% -26% 11%
EPS 0.39 0.28 39% 0.21 0.77 -73% 0.10 -0.13 - -0.36 0.17 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 2 2 3 3 2 2 1 4 4 5 4 Net Sales Growth 9% -33% 4% 27% 12% 43% -60% -17% -19% 32% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 0 Gross Profit 2 2 3 3 2 2 1 4 4 5 4 GP Margin 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2 2 2 2 2 2 2 3 3 4 5 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 1% 1% 1% 1% 1% 1% 1% Employee Cost - 0 0 0 0 0 0 1 1 1 1 % Of Sales - 10% 11% 11% 13% 15% 19% 18% 17% 16% 15% Manufacturing Exp. - 1 1 1 0 0 0 1 2 3 2 % Of Sales - 56% 40% 45% 6% 8% 9% 37% 34% 46% 51% General & Admin Exp. - 0 0 0 0 0 0 0 1 1 1 % Of Sales - 20% 14% 14% 14% 19% 30% 14% 16% 13% 25% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 1 2 1 0 0 0 0 % Of Sales - 1% 1% 5% 49% 73% 77% 0% 0% 0% 27% EBITDA 0 0 1 1 0 0 -1 1 1 1 -1 EBITDA Margin 15% 12% 34% 25% 17% -14% -36% 31% 33% 24% -18% Other Income 0 0 0 1 0 2 2 0 0 0 2 Interest 0 0 1 1 0 1 1 1 1 1 1 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 1 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 21% 12% 25% 11% 30% 27% 29% 21% 26% 40% 30% PAT 0 0 0 1 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 1 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 5% 17% 9% 28% 8% 12% 3% 3% 3% 1% 5% PAT Growth -69% 24% -66% 325% -23% 420% -55% -27% 275% -80% EPS 0.33 1.20 0.97 2.83 0.67 0.87 0.17 0.37 0.50 0.13 0.67

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-33%

27%

12%

43%

-60%

-17%

-19%

32%

Cost Of Goods Sold

Gross Profit

GP Margin

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

10%

11%

13%

15%

19%

18%

17%

16%

15%

Manufacturing Exp.

% Of Sales

56%

40%

45%

37%

34%

46%

51%

General & Admin Exp.

% Of Sales

20%

14%

19%

30%

14%

16%

13%

25%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

49%

73%

77%

27%

EBITDA

-1

EBITDA Margin

15%

12%

34%

25%

17%

-14%

-36%

31%

33%

24%

-18%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

21%

12%

25%

11%

30%

27%

29%

21%

26%

40%

30%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

17%

28%

12%

PAT Growth

-69%

24%

-66%

325%

-23%

420%

-55%

-27%

275%

-80%

EPS

0.33

1.20

0.97

2.83

0.67

0.87

0.17

0.37

0.50

0.13

0.67

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 12 12 12 11 11 11 10 10 10 10 Share Capital 3 3 3 3 3 3 3 3 3 3 Total Reserves 9 9 9 8 8 8 7 7 7 7 Non-Current Liabilities 0 0 0 0 0 0 36 40 21 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 37 36 35 37 43 34 0 0 0 39 Trade Payables 34 31 27 29 30 24 0 0 0 39 Other Current Liabilities 1 1 2 1 1 1 0 0 0 0 Short Term Borrowings 3 3 6 7 13 9 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 50 48 46 47 54 44 47 51 31 49 Net Block 0 0 0 0 0 0 0 0 0 0 Gross Block 0 1 1 1 1 2 2 2 1 1 Accumulated Depreciation 0 0 0 0 0 1 1 1 1 1 Non Current Assets 9 8 7 9 7 4 3 18 20 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 7 6 5 7 5 2 0 0 0 0 Long Term Loans & Adv. 2 2 2 2 2 2 3 18 20 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 41 40 40 38 47 40 44 33 11 49 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 2 3 3 0 Sundry Debtors 31 31 27 27 27 23 18 19 1 19 Cash & Bank 7 7 11 10 16 15 21 9 7 22 Other Current Assets 2 2 2 1 4 2 2 2 1 8 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 5 Net Current Assets 4 4 5 2 4 6 44 33 11 10 Total Assets 50 48 46 47 54 44 47 51 31 49

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1 -1 -2 2 0 -5 0 0 0 0 PBT 0 0 1 0 0 0 0 0 0 0 Adjustment -1 -1 -1 -1 0 -1 0 0 0 0 Changes in Working Capital 1 0 -2 2 0 -4 0 0 0 0 Cash after chg. in Working capital 1 0 -2 2 0 -5 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 4 -1 -1 0 0 0 0 0 Net Fixed Assets 0 0 0 0 1 0 0 0 0 0 Net Investments -1 -1 2 -2 -2 -2 0 0 0 2 Others 1 1 2 1 1 2 0 0 0 -2 Cash from Financing Activity 0 -4 -2 -6 2 -1 0 0 0 0 Net Cash Inflow / Outflow 0 -4 1 -5 1 -6 0 0 0 0 Opening Cash & Equivalents 7 11 10 16 15 21 0 0 0 0 Closing Cash & Equivalent 7 7 11 10 16 15 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

-2

-5

PBT

Adjustment

-1

Changes in Working Capital

-2

-4

Cash after chg. in Working capital

-2

-5

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

Net Investments

-1

-2

Others

-2

Cash from Financing Activity

-4

-2

-6

-1

Net Cash Inflow / Outflow

-4

-5

-6

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 41 40 39 36 36 35 35 35 34 34 ROA 1% 1% 2% 0% 1% 0% 0% 0% 0% 0% ROE 3% 2% 7% 2% 2% 0% 1% 1% 0% 2% ROCE 5% 6% 9% 3% 7% 9% 11% 14% 13% 11% Fixed Asset Turnover 3.85 5.38 5.32 4.28 1.91 0.89 2.28 2.96 3.81 2.91 Receivable days 5,453 3,375 3,219 4,148 4,335 5,111 1,854 838 694 1,695 Inventory Days 0 0 0 0 0 263 243 227 184 0 Payable days 6,840 5,430 4,992 0 0 5,463 0 0 2,001 4,256 Cash Conversion Cycle -1,387 -2,055 -1,773 4,148 4,335 -88 2,097 1,066 -1,123 -2,561 Total Debt/Equity 0.24 0.25 0.53 0.64 1.16 0.86 0.01 0.00 0.00 0.00 Interest Cover 3 2 2 2 1 1 1 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

ROE

ROCE

11%

14%

13%

11%

Fixed Asset Turnover

3.85

5.38

5.32

4.28

1.91

0.89

2.28

2.96

3.81

2.91

Receivable days

5,453

3,375

3,219

4,148

4,335

5,111

1,854

838

694

1,695

Inventory Days

263

243

227

184

Payable days

6,840

5,430

4,992

5,463

2,001

4,256

Cash Conversion Cycle

-1,387

-2,055

-1,773

4,148

4,335

-88

2,097

1,066

-1,123

-2,561

Total Debt/Equity

0.24

0.25

0.53

0.64

1.16

0.86

0.01

0.00

Interest Cover

Aryan Share And Stock Brokers Ltd.

Finance - Stock Broking

BSE: 542176 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Aryan Share And Stock Brokers Ltd.

Finance - Stock Broking

BSE: 542176 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update