PBT
0.42
0.40
0.96
0.27
0.37
0.07
0.00
0.00
0.00
0.00
Adjustment
-0.63
-0.55
-0.72
-0.77
-0.46
-0.65
0.00
0.00
0.00
0.00
Changes in Working Capital
0.94
-0.27
-1.81
2.20
-0.24
-4.10
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.73
-0.42
-1.57
1.71
-0.33
-4.68
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.11
-0.12
-0.08
-0.10
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00