Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Finance - Investment

Rating :
N/A  (View)

BSE: 530245 | NSE: Not Listed

45.00
0.00 (0%)
14-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.00
  •  45.00
  •  45.00
  •  45.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  55.00
  •  30.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.57
  • 171.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.30
  • N/A
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.17%
  • 0.00%
  • 20.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.98
  • 57.17
  • 44.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.08
  • 48.44
  • 3.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.09
  • -4.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.25
  • 26.70
  • 24.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 1.74
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.21
  • 16.09
  • 13.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
10
18
-46%
16
21
-23%
30
24
23%
25
19
30%
Expenses
9
16
-45%
15
21
-26%
30
23
28%
24
18
33%
EBITDA
1
2
-56%
1
0
326%
0
1
-67%
1
1
-25%
EBIDTM
8%
10%
5%
1%
1%
5%
3%
5%
Other Income
0
0
0
0
0
0
0
0
58%
0
0
0%
Interest
1
1
3%
1
1
15%
1
1
-12%
1
1
31%
Depreciation
0
0
-20%
0
0
-
0
0
-17%
0
0
0%
PBT
0
1
-83%
0
-1
-
0
1
-
0
1
-69%
Tax
0
0
-81%
0
0
-
0
0
-100%
0
0
-76%
PAT
0
0
-84%
0
0
-
0
0
-
0
0
-54%
PATM
1%
3%
3%
-1%
0%
1%
0%
1%
EPS
0.06
0.39
-85%
0.35
-0.11
-
-0.03
0.26
-
0.09
0.20
-55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
81
86
39
28
14
9
6
4
1
1
1
Net Sales Growth
-2%
121%
37%
104%
55%
61%
40%
167%
11%
163%
 
Cost Of Goods Sold
74
75
27
21
10
6
3
0
0
0
0
Gross Profit
6
11
12
7
4
3
3
4
1
1
1
GP Margin
8%
13%
31%
26%
32%
28%
53%
97%
100%
100%
100%
Total Expenditure
78
82
35
25
13
8
5
3
1
1
1
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
1%
2%
Employee Cost
-
2
2
1
1
1
1
0
0
0
0
% Of Sales
-
2%
4%
4%
5%
6%
12%
12%
31%
19%
14%
Manufacturing Exp.
-
2
1
0
0
0
0
1
0
0
0
% Of Sales
-
3%
3%
1%
3%
2%
3%
14%
5%
4%
22%
General & Admin Exp.
-
3
6
2
1
1
0
1
0
0
0
% Of Sales
-
4%
14%
8%
7%
8%
4%
14%
9%
4%
63%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
1
0
1
2
0
1
0
% Of Sales
-
0%
0%
0%
10%
5%
20%
39%
14%
58%
2%
EBITDA
3
4
4
4
1
1
1
1
1
0
0
EBITDA Margin
3%
5%
11%
13%
6%
6%
13%
17%
42%
15%
0%
Other Income
1
1
1
0
0
0
0
0
0
0
0
Interest
3
2
1
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
1
2
4
3
1
1
1
1
0
0
0
Tax
0
1
1
1
0
0
0
0
0
0
0
Tax Rate
0%
26%
22%
24%
24%
24%
22%
20%
18%
21%
0%
PAT
1
2
3
2
1
0
0
0
0
0
0
PAT before Minority Interest
0
2
3
2
1
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
1%
2%
7%
7%
5%
4%
9%
11%
28%
14%
0%
PAT Growth
-36%
-37%
38%
219%
88%
-29%
7%
10%
116%
0
 
EPS
0.48
1.51
2.41
1.74
0.55
0.29
0.41
0.38
0.35
0.16
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
31
29
26
17
15
14
14
13
13
13
Share Capital
12
12
12
11
11
11
11
11
11
11
Total Reserves
19
17
14
6
5
3
3
2
2
2
Non-Current Liabilities
33
20
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
32
18
0
0
0
0
0
0
0
0
Long Term Provisions
0
1
0
0
0
0
0
0
0
0
Current Liabilities
3
5
4
1
2
2
1
0
2
1
Trade Payables
2
3
0
0
0
0
0
0
0
0
Other Current Liabilities
1
2
1
0
1
0
0
0
2
1
Short Term Borrowings
0
0
3
0
0
1
0
0
0
0
Short Term Provisions
0
0
0
1
1
0
0
0
0
0
Total Liabilities
79
67
37
22
21
17
15
14
15
14
Net Block
2
2
3
2
2
2
2
1
1
1
Gross Block
3
2
3
3
2
2
2
1
1
1
Accumulated Depreciation
1
1
0
0
0
0
0
0
0
0
Non Current Assets
31
40
30
13
13
10
9
7
15
5
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
28
35
24
6
7
5
4
3
0
4
Long Term Loans & Adv.
1
2
4
4
4
4
3
3
2
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
48
27
7
9
8
6
6
7
12
9
Current Investments
0
0
0
0
0
0
0
2
5
0
Inventories
31
11
0
5
4
3
1
0
0
0
Sundry Debtors
0
0
0
0
0
0
1
2
2
2
Cash & Bank
13
11
6
4
4
3
2
1
3
0
Other Current Assets
3
0
0
0
0
0
2
2
3
7
Short Term Loans & Adv.
3
4
0
0
0
0
2
2
3
7
Net Current Assets
44
22
3
8
6
4
5
7
10
8
Total Assets
79
67
37
22
21
17
15
14
27
14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-19
-7
6
0
1
-1
1
1
3
0
PBT
2
4
3
1
1
1
1
0
0
0
Adjustment
2
0
0
0
0
1
0
0
0
0
Changes in Working Capital
-22
-10
4
-1
0
-3
1
0
2
0
Cash after chg. in Working capital
-18
-5
7
0
1
-1
1
1
3
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
8
-7
-11
2
-2
-3
0
-2
0
-6
Net Fixed Assets
0
0
0
0
0
0
0
0
0
0
Net Investments
0
0
-4
0
-1
-2
0
0
-7
0
Others
7
-7
-7
2
-2
-1
0
-2
6
-6
Cash from Financing Activity
12
14
5
-1
3
4
0
0
0
7
Net Cash Inflow / Outflow
1
0
0
1
1
0
1
-2
2
0
Opening Cash & Equivalents
1
0
0
4
3
2
1
3
0
0
Closing Cash & Equivalent
1
1
0
4
4
3
2
1
3
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
26
25
22
16
14
13
13
12
12
12
ROA
2%
6%
8%
3%
2%
3%
3%
3%
1%
0%
ROE
6%
11%
11%
4%
3%
3%
3%
3%
1%
0%
ROCE
9%
12%
15%
5%
4%
5%
5%
5%
2%
0%
Fixed Asset Turnover
32.79
14.02
9.63
5.82
4.72
3.37
2.95
1.43
1.28
0.53
Receivable days
1
2
2
4
7
41
127
400
462
1,334
Inventory Days
89
54
35
114
138
127
61
0
0
0
Payable days
10
16
3
2
2
2
6
10
8
23
Cash Conversion Cycle
80
40
34
115
143
165
183
390
455
1,311
Total Debt/Equity
1.05
0.61
0.11
0.02
0.07
0.09
0.02
0.00
0.00
0.00
Interest Cover
2
7
11
34
4
5
6
6
343
-2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.