Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Construction - Real Estate

Rating :
57/99  (View)

BSE: 539301 | NSE: ARVSMART

86.20
1.90 (2.25%)
20-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  84.65
  •  87.90
  •  83.60
  •  84.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45606
  •  39.31
  •  113.00
  •  60.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 299.01
  • 9.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 511.56
  • N/A
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.06%
  • 2.04%
  • 31.65%
  • FII
  • DII
  • Others
  • 0.03%
  • 3.73%
  • 3.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 21.15
  • 14.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.77
  • 20.53
  • 7.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.48
  • 18.06
  • 9.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.51
  • 13.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.33
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.64
  • 8.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
11
37
-71%
135
112
21%
94
77
22%
33
45
-25%
Expenses
8
26
-68%
107
79
36%
55
57
-3%
22
37
-39%
EBITDA
2
10
-79%
28
33
-16%
39
20
93%
11
8
39%
EBIDTM
20%
28%
21%
30%
42%
26%
34%
18%
Other Income
0
0
-12%
1
1
4%
0
1
-48%
1
1
5%
Interest
7
5
29%
6
6
4%
6
5
13%
7
5
25%
Depreciation
0
0
-3%
0
0
-10%
0
0
-7%
0
0
0%
PBT
-5
5
-
22
28
-20%
33
15
118%
5
3
52%
Tax
0
2
-91%
7
9
-23%
12
5
144%
2
2
48%
PAT
-5
3
-
15
18
-18%
21
10
105%
3
2
56%
PATM
-47%
8%
11%
16%
22%
13%
9%
4%
EPS
-1.39
0.79
-
4.15
5.08
-18%
5.86
2.85
106%
0.80
0.51
57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
273
299
262
198
159
115
87
Net Sales Growth
1%
14%
32%
25%
38%
32%
 
Cost Of Goods Sold
50
53
41
25
-3
14
39
Gross Profit
223
247
222
173
162
100
48
GP Margin
82%
82%
85%
87%
102%
88%
56%
Total Expenditure
193
211
194
137
115
80
62
Power & Fuel Cost
-
1
1
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
22
21
16
16
12
10
% Of Sales
-
7%
8%
8%
10%
10%
11%
Manufacturing Exp.
-
92
89
56
69
40
2
% Of Sales
-
31%
34%
28%
44%
35%
3%
General & Admin Exp.
-
30
29
33
26
6
7
% Of Sales
-
10%
11%
16%
17%
5%
8%
Selling & Distn. Exp.
-
8
10
4
3
3
3
% Of Sales
-
3%
4%
2%
2%
2%
4%
Miscellaneous Exp.
-
6
3
3
2
5
1
% Of Sales
-
2%
1%
1%
2%
5%
1%
EBITDA
81
89
68
61
44
35
25
EBITDA Margin
29%
30%
26%
31%
28%
30%
29%
Other Income
2
2
2
4
0
2
0
Interest
26
24
21
15
12
8
8
Depreciation
1
1
1
1
1
1
0
PBT
56
66
48
48
32
27
17
Tax
22
24
17
17
11
10
7
Tax Rate
40%
37%
35%
35%
34%
38%
39%
PAT
34
39
31
30
20
17
11
PAT before Minority Interest
32
41
31
32
21
17
10
Minority Interest
-2
-2
-1
-1
-1
0
0
PAT Margin
12%
13%
12%
15%
12%
15%
12%
PAT Growth
2%
29%
1%
55%
14%
62%
 
EPS
9.42
11.09
8.62
8.51
5.50
4.83
2.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
289
255
295
195
143
126
Share Capital
36
35
32
28
26
10
Total Reserves
253
219
214
158
118
116
Non-Current Liabilities
64
51
120
67
45
23
Secured Loans
73
31
22
21
20
0
Unsecured Loans
0
49
78
24
22
22
Long Term Provisions
2
2
1
1
0
0
Current Liabilities
418
430
162
155
159
113
Trade Payables
69
59
48
90
70
68
Other Current Liabilities
265
365
108
52
79
37
Short Term Borrowings
84
1
0
9
7
8
Short Term Provisions
0
5
6
4
3
1
Total Liabilities
787
746
596
433
356
262
Net Block
9
10
10
10
10
3
Gross Block
13
13
12
11
15
4
Accumulated Depreciation
4
3
2
1
6
1
Non Current Assets
83
37
30
25
65
46
Capital Work in Progress
20
14
12
11
7
0
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
52
12
5
4
48
43
Other Non Current Assets
2
2
2
0
0
0
Current Assets
703
709
566
408
291
216
Current Investments
1
2
2
2
0
0
Inventories
663
626
351
268
165
139
Sundry Debtors
1
1
117
40
38
7
Cash & Bank
6
6
6
13
4
4
Other Current Assets
32
2
11
1
84
66
Short Term Loans & Adv.
31
71
79
82
55
66
Net Current Assets
285
279
404
253
132
103
Total Assets
787
746
596
433
356
262

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-16
15
-147
-19
-15
PBT
65
48
48
32
27
Adjustment
26
21
14
13
7
Changes in Working Capital
-94
-41
-194
-53
-41
Cash after chg. in Working capital
-3
28
-132
-7
-7
Interest Paid
0
0
0
0
0
Tax Paid
-13
-13
-15
-12
-8
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-7
-4
-1
1
-1
Net Fixed Assets
-1
0
-1
4
Net Investments
46
-58
-74
-33
Others
-52
54
74
30
Cash from Financing Activity
21
-11
141
27
21
Net Cash Inflow / Outflow
-1
0
-7
10
6
Opening Cash & Equivalents
6
6
13
3
-2
Closing Cash & Equivalent
5
6
6
13
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
81
72
77
66
56
13
ROA
5%
5%
6%
5%
5%
4%
ROE
15%
12%
15%
13%
12%
8%
ROCE
19%
16%
17%
17%
18%
16%
Fixed Asset Turnover
23.55
21.35
17.27
12.04
11.93
22.09
Receivable days
1
82
145
91
72
29
Inventory Days
786
681
570
498
483
582
Payable days
122
-192
202
281
289
457
Cash Conversion Cycle
665
954
512
308
266
154
Total Debt/Equity
0.76
0.67
0.65
0.50
0.64
0.24
Interest Cover
4
3
4
4
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.