Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Construction - Real Estate

Rating :
59/99  (View)

BSE: 539301 | NSE: ARVSMART

105.25
-1.05 (-0.99%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.00
  •  108.50
  •  104.00
  •  106.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  73183
  •  77.03
  •  134.90
  •  60.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 373.85
  • 11.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 586.76
  • N/A
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.66%
  • 1.18%
  • 33.61%
  • FII
  • DII
  • Others
  • 0.03%
  • 3.73%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 21.15
  • 14.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.77
  • 20.53
  • 7.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.48
  • 18.06
  • 9.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.14
  • 11.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.39
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.01
  • 7.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
29.77
33.39
-10.84%
10.54
36.55
-71.16%
135.31
112.06
20.75%
94.24
77.26
21.98%
Expenses
20.70
22.18
-6.67%
8.39
26.15
-67.92%
107.27
78.80
36.13%
55.10
57.02
-3.37%
EBITDA
9.07
11.21
-19.09%
2.15
10.39
-79.31%
28.04
33.26
-15.69%
39.14
20.24
93.38%
EBIDTM
30.47%
33.57%
20.43%
28.44%
20.72%
29.68%
41.53%
26.19%
Other Income
0.31
1.09
-71.56%
0.23
0.26
-11.54%
0.56
0.54
3.70%
0.30
0.58
-48.28%
Interest
6.90
6.70
2.99%
6.85
5.33
28.52%
6.25
5.99
4.34%
6.06
5.34
13.48%
Depreciation
0.35
0.29
20.69%
0.28
0.29
-3.45%
0.26
0.29
-10.34%
0.27
0.29
-6.90%
PBT
2.13
5.31
-59.89%
-4.74
5.03
-
22.10
27.53
-19.72%
33.11
15.19
117.97%
Tax
0.14
2.46
-94.31%
0.20
2.21
-90.95%
7.32
9.46
-22.62%
12.27
5.02
144.42%
PAT
1.99
2.85
-30.18%
-4.94
2.82
-
14.78
18.07
-18.21%
20.85
10.16
105.22%
PATM
6.68%
8.55%
-46.88%
7.70%
10.93%
16.13%
22.12%
13.15%
EPS
0.55
0.72
-23.61%
-1.36
0.73
-
4.14
4.96
-16.53%
5.47
2.91
87.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
269.86
299.49
262.09
198.25
158.59
114.74
87.06
Net Sales Growth
4.09%
14.27%
32.20%
25.01%
38.22%
31.79%
 
Cost Of Goods Sold
75.81
52.78
40.58
24.85
-2.92
14.33
38.72
Gross Profit
194.05
246.71
221.50
173.40
161.51
100.40
48.34
GP Margin
71.91%
82.38%
84.51%
87.47%
101.84%
87.50%
55.52%
Total Expenditure
191.46
210.71
194.11
137.29
114.53
79.84
62.16
Power & Fuel Cost
-
0.88
0.92
0.85
0.46
0.27
0.28
% Of Sales
-
0.29%
0.35%
0.43%
0.29%
0.24%
0.32%
Employee Cost
-
21.75
21.36
16.47
15.53
11.90
9.98
% Of Sales
-
7.26%
8.15%
8.31%
9.79%
10.37%
11.46%
Manufacturing Exp.
-
91.56
89.34
56.12
69.42
39.73
2.19
% Of Sales
-
30.57%
34.09%
28.31%
43.77%
34.63%
2.52%
General & Admin Exp.
-
29.86
29.02
32.57
26.37
5.54
6.53
% Of Sales
-
9.97%
11.07%
16.43%
16.63%
4.83%
7.50%
Selling & Distn. Exp.
-
7.60
9.81
3.76
3.21
2.60
3.24
% Of Sales
-
2.54%
3.74%
1.90%
2.02%
2.27%
3.72%
Miscellaneous Exp.
-
6.26
3.06
2.67
2.46
5.48
1.20
% Of Sales
-
2.09%
1.17%
1.35%
1.55%
4.78%
1.38%
EBITDA
78.40
88.78
67.98
60.96
44.06
34.90
24.90
EBITDA Margin
29.05%
29.64%
25.94%
30.75%
27.78%
30.42%
28.60%
Other Income
1.40
2.21
2.26
3.99
0.15
1.67
0.30
Interest
26.06
24.34
21.26
15.39
11.58
8.43
8.00
Depreciation
1.16
1.11
1.15
1.09
1.03
0.92
0.42
PBT
52.60
65.55
47.83
48.47
31.60
27.21
16.78
Tax
19.93
24.25
16.61
16.90
10.65
10.38
6.62
Tax Rate
37.89%
36.99%
34.73%
34.87%
33.70%
38.15%
39.45%
PAT
32.68
39.47
30.70
30.30
19.58
17.21
10.61
PAT before Minority Interest
31.42
41.30
31.21
31.57
20.95
16.83
10.16
Minority Interest
-1.26
-1.83
-0.51
-1.27
-1.37
0.38
0.45
PAT Margin
12.11%
13.18%
11.71%
15.28%
12.35%
15.00%
12.19%
PAT Growth
-3.60%
28.57%
1.32%
54.75%
13.77%
62.21%
 
Unadjusted EPS
9.18
11.09
8.62
8.51
5.50
4.83
2.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
288.81
254.54
295.00
194.71
143.49
125.81
Share Capital
35.55
35.23
31.87
28.41
25.82
10.05
Total Reserves
253.19
218.86
214.18
157.68
117.66
115.76
Non-Current Liabilities
64.24
51.11
119.92
66.87
45.43
23.12
Secured Loans
73.36
80.67
21.70
21.06
20.47
0.23
Unsecured Loans
0.00
0.00
78.44
24.25
22.50
22.50
Long Term Provisions
1.82
1.59
1.11
0.70
0.44
0.33
Current Liabilities
417.84
429.78
161.87
154.55
158.80
112.90
Trade Payables
68.73
59.36
47.64
90.15
69.92
67.68
Other Current Liabilities
264.85
364.81
107.92
52.10
78.78
36.76
Short Term Borrowings
83.75
0.89
0.00
8.74
7.45
7.83
Short Term Provisions
0.50
4.71
6.31
3.55
2.65
0.63
Total Liabilities
786.66
745.89
595.87
432.68
355.86
261.83
Net Block
8.94
9.64
9.94
10.01
9.57
2.78
Gross Block
12.80
12.64
11.91
11.04
15.30
3.94
Accumulated Depreciation
3.86
2.99
1.97
1.03
5.72
1.16
Non Current Assets
83.45
73.34
29.51
24.76
65.02
45.97
Capital Work in Progress
20.30
14.14
12.17
10.59
7.20
0.02
Non Current Investment
0.00
0.00
0.00
0.01
0.00
0.00
Long Term Loans & Adv.
52.44
47.88
5.17
4.16
48.24
43.17
Other Non Current Assets
1.77
1.67
2.23
0.00
0.00
0.00
Current Assets
703.21
672.55
566.36
407.91
290.84
215.86
Current Investments
1.43
1.59
1.82
2.35
0.00
0.00
Inventories
662.76
626.44
350.90
268.12
164.87
138.72
Sundry Debtors
1.02
1.13
116.86
40.37
38.48
7.03
Cash & Bank
5.53
6.35
6.08
13.14
3.72
3.67
Other Current Assets
32.46
2.46
11.48
1.44
83.78
66.44
Short Term Loans & Adv.
30.90
34.58
79.22
82.49
55.38
65.97
Net Current Assets
285.37
242.77
404.49
253.36
132.04
102.95
Total Assets
786.66
745.89
595.87
432.67
355.86
261.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-15.70
11.71
-146.91
-19.11
-14.65
PBT
65.39
47.79
48.34
32.30
27.21
Adjustment
25.94
21.42
13.90
12.90
7.11
Changes in Working Capital
-93.95
-44.54
-194.15
-52.51
-40.93
Cash after chg. in Working capital
-2.62
24.67
-131.91
-7.32
-6.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.09
-12.96
-15.00
-11.79
-8.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.56
-0.45
-0.86
1.42
-0.72
Net Fixed Assets
-0.52
-0.35
-0.80
4.28
Net Investments
46.11
-58.10
-74.35
-32.70
Others
-52.15
58.00
74.29
29.84
Cash from Financing Activity
21.40
-10.98
140.71
27.39
21.05
Net Cash Inflow / Outflow
-0.87
0.28
-7.06
9.70
5.68
Opening Cash & Equivalents
6.35
6.08
13.14
3.43
-1.97
Closing Cash & Equivalent
5.49
6.35
6.08
13.14
3.72

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
81.21
72.12
77.21
65.50
55.56
12.52
ROA
5.39%
4.65%
6.14%
5.31%
5.45%
3.88%
ROE
15.22%
12.48%
14.61%
12.71%
12.50%
8.08%
ROCE
19.28%
15.68%
17.17%
16.51%
18.21%
15.84%
Fixed Asset Turnover
23.55
21.35
17.27
12.04
11.93
22.09
Receivable days
1.31
82.16
144.74
90.74
72.39
29.48
Inventory Days
785.60
680.57
569.86
498.27
482.87
581.60
Payable days
121.61
-191.59
202.16
281.00
288.88
457.29
Cash Conversion Cycle
665.29
954.31
512.44
308.00
266.38
153.79
Total Debt/Equity
0.76
0.67
0.65
0.50
0.64
0.24
Interest Cover
3.69
3.25
4.15
3.73
4.23
3.10

News Update


  • Arvind Smartspaces - Quarterly Results
    30th Oct 2020, 14:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.