PBT
6.23
0.12
5.44
5.68
1.86
-2.00
-8.33
-39.41
-13.30
4.55
Adjustment
5.77
6.55
-2.21
-0.25
6.68
5.29
6.39
8.98
7.47
4.83
Changes in Working Capital
-24.91
-5.66
-3.70
-4.30
2.88
-2.76
12.79
28.02
2.60
-22.81
Cash after chg. in Working capital
-12.92
1.01
-0.47
1.13
11.42
0.53
10.84
-2.41
-3.23
-13.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
1.79
0.29
0.28
-0.53
0.77
0.00
0.00
-0.19
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00