Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Logistics

Rating :
37/99  (View)

BSE: 506074 | NSE: ARSHIYA

14.15
-0.70 (-4.71%)
20-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.15
  •  14.75
  •  14.15
  •  14.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35954
  •  5.09
  •  19.70
  •  6.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 391.76
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,213.49
  • N/A
  • 10.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.18%
  • 35.88%
  • 9.32%
  • FII
  • DII
  • Others
  • 0.51%
  • 0.01%
  • 5.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.75
  • -0.94
  • 4.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.24
  • 11.35
  • 19.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.20
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.25
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.50
  • 54.98
  • 48.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
58
75
-22%
66
73
-10%
75
74
1%
78
70
11%
Expenses
33
49
-33%
41
66
-38%
53
66
-20%
58
65
-11%
EBITDA
25
26
-3%
25
6
291%
22
8
174%
21
6
271%
EBIDTM
43%
35%
38%
9%
30%
11%
27%
8%
Other Income
7
2
336%
4
7
-51%
4
2
80%
4
11
-67%
Interest
93
82
14%
86
78
11%
85
67
27%
83
62
35%
Depreciation
35
35
0%
35
23
53%
37
23
58%
36
24
48%
PBT
-95
-89
-
-168
-98
-
-97
-83
-
-96
-4
-
Tax
0
0
-85%
10
0
98500%
0
0
-
1
0
-
PAT
-95
-89
-
-178
-98
-
-97
-83
-
-97
-4
-
PATM
-163%
-119%
-270%
-134%
-130%
-112%
-123%
-6%
EPS
-3.69
-3.45
-
-6.89
-3.78
-
-3.77
-3.22
-
-3.75
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
278
294
289
259
269
309
324
517
1,140
1,057
822
Net Sales Growth
-5%
2%
12%
-4%
-13%
-5%
-37%
-55%
8%
29%
 
Cost Of Goods Sold
10
0
0
0
0
0
0
0
0
0
1
Gross Profit
268
294
289
259
269
309
324
517
1,140
1,057
821
GP Margin
96%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
184
202
263
221
232
254
295
700
963
786
662
Power & Fuel Cost
-
6
6
3
3
3
3
3
4
3
1
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
0%
0%
0%
Employee Cost
-
32
38
36
36
32
27
40
71
62
43
% Of Sales
-
11%
13%
14%
13%
10%
8%
8%
6%
6%
5%
Manufacturing Exp.
-
126
135
146
164
200
232
448
825
670
576
% Of Sales
-
43%
47%
56%
61%
65%
71%
87%
72%
63%
70%
General & Admin Exp.
-
17
77
29
23
17
22
35
50
40
30
% Of Sales
-
6%
27%
11%
8%
6%
7%
7%
4%
4%
4%
Selling & Distn. Exp.
-
11
2
3
2
1
2
2
4
4
5
% Of Sales
-
4%
1%
1%
1%
0%
1%
0%
0%
0%
1%
Miscellaneous Exp.
-
10
6
4
4
2
9
172
9
6
5
% Of Sales
-
3%
2%
1%
2%
1%
3%
33%
1%
1%
1%
EBITDA
93
93
26
38
37
54
29
-184
176
272
159
EBITDA Margin
34%
32%
9%
15%
14%
18%
9%
-36%
15%
26%
19%
Other Income
19
13
25
17
6
3
2
21
7
8
3
Interest
348
336
276
316
295
344
404
366
251
106
47
Depreciation
143
143
94
102
108
92
101
84
60
31
18
PBT
-456
-373
-319
-363
-359
-378
-474
-613
-128
142
97
Tax
11
11
0
0
0
3
-6
21
-6
21
14
Tax Rate
-2%
-2%
0%
1%
0%
-1%
1%
-3%
4%
15%
15%
PAT
-467
-462
-268
31
-383
-604
-474
-846
-127
121
82
PAT before Minority Interest
-467
-462
-268
31
-383
-604
-474
-846
-127
121
82
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-168%
-157%
-92%
12%
-142%
-196%
-146%
-164%
-11%
11%
10%
PAT Growth
0%
-73%
-962%
108%
37%
-27%
44%
-566%
-205%
47%
 
EPS
-18.10
-17.91
-10.37
1.20
-14.83
-23.39
-18.37
-32.79
-4.93
4.68
3.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
135
540
720
321
-344
223
570
870
866
746
Share Capital
52
49
46
31
31
25
13
12
12
12
Total Reserves
83
491
666
102
-375
197
529
774
855
733
Non-Current Liabilities
1,257
1,294
1,444
1,521
599
2,088
2,518
2,055
2,112
1,274
Secured Loans
1,102
1,262
1,401
1,463
553
2,082
2,509
2,044
1,986
1,268
Unsecured Loans
0
0
0
0
0
0
0
0
110
0
Long Term Provisions
2
3
2
1
1
0
1
2
2
0
Current Liabilities
1,714
1,224
992
1,457
3,176
1,454
850
1,158
494
379
Trade Payables
28
26
18
17
14
22
109
267
72
68
Other Current Liabilities
1,560
1,073
836
1,370
2,962
1,177
417
552
302
211
Short Term Borrowings
125
125
138
70
180
208
281
330
100
84
Short Term Provisions
0
0
0
0
20
47
44
10
21
15
Total Liabilities
3,106
3,058
3,156
3,300
3,431
3,765
3,938
4,083
3,473
2,398
Net Block
2,635
2,623
2,874
3,190
3,272
3,061
3,167
2,448
1,516
647
Gross Block
3,052
2,908
3,067
3,298
3,650
3,356
3,361
2,560
1,575
676
Accumulated Depreciation
417
285
192
108
378
295
193
112
59
29
Non Current Assets
2,686
2,705
2,940
3,221
3,353
3,673
3,782
3,301
2,967
1,951
Capital Work in Progress
1
2
0
0
0
560
562
736
1,261
1,017
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
49
69
54
31
81
52
50
113
189
259
Other Non Current Assets
1
11
12
0
0
0
1
4
2
28
Current Assets
420
353
216
79
78
92
156
760
479
423
Current Investments
0
0
0
0
0
0
0
0
20
15
Inventories
125
165
0
0
2
0
0
0
0
0
Sundry Debtors
27
43
27
24
23
22
84
624
311
229
Cash & Bank
12
14
18
9
12
6
10
8
66
125
Other Current Assets
255
58
36
40
42
63
62
127
82
54
Short Term Loans & Adv.
49
73
135
6
41
28
58
120
68
49
Net Current Assets
-1,294
-871
-776
-1,378
-3,098
-1,362
-694
-398
-15
45
Total Assets
3,106
3,058
3,156
3,300
3,431
3,765
3,938
4,083
3,473
2,398

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
81
14
-140
36
49
38
-78
55
162
239
PBT
-450
-268
31
-383
-601
-480
-825
-133
142
96
Adjustment
551
298
52
420
657
515
468
316
144
64
Changes in Working Capital
-26
-11
-218
-5
-10
0
308
-113
-98
87
Cash after chg. in Working capital
75
19
-135
33
47
36
-49
70
188
247
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
6
-5
-5
3
2
2
-29
-15
-26
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-1
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-29
-19
367
-5
-3
-1
6
-417
-947
-965
Net Fixed Assets
15
192
278
90
188
3
-211
-195
-390
-118
Net Investments
845
-27
40
-526
0
0
-336
-335
-50
0
Others
-890
-185
49
431
-191
-5
553
113
-506
-847
Cash from Financing Activity
-47
1
-218
-34
-40
-42
73
308
725
792
Net Cash Inflow / Outflow
4
-4
9
-3
6
-6
2
-55
-60
67
Opening Cash & Equivalents
5
18
9
12
6
10
8
63
122
60
Closing Cash & Equivalent
9
14
18
9
12
4
10
8
63
122

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
5
22
31
9
-62
-32
-14
123
143
123
ROA
-15%
-9%
1%
-11%
-17%
-12%
-21%
-3%
4%
4%
ROE
-137%
-43%
7%
0%
0%
0%
-252%
-16%
15%
12%
ROCE
-5%
0%
13%
-4%
-14%
-3%
-14%
4%
9%
8%
Fixed Asset Turnover
0.10
0.10
0.08
0.08
0.09
0.10
0.17
0.55
0.94
1.75
Receivable days
43
44
36
32
27
60
250
150
93
111
Inventory Days
180
104
0
1
1
0
0
0
0
0
Payable days
34
29
22
18
20
65
118
64
33
55
Cash Conversion Cycle
189
119
14
15
8
-5
132
86
60
56
Total Debt/Equity
13.67
3.38
2.67
16.94
-2.56
-6.17
-32.34
3.46
2.72
2.00
Interest Cover
0
0
1
0
-1
0
-1
0
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.