PBT
5.17
12.54
1.29
16.38
6.78
18.96
28.37
15.21
11.88
12.51
Adjustment
23.93
12.18
10.53
6.77
11.58
4.46
0.70
4.95
2.67
2.10
Changes in Working Capital
35.97
-25.49
11.95
-3.10
3.98
-18.45
-24.66
-34.42
-9.26
-12.23
Cash after chg. in Working capital
65.08
-0.77
23.77
20.06
22.35
4.96
4.40
-14.26
5.28
2.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.14
-2.40
-1.57
-3.78
-1.32
-4.72
-5.26
-2.71
-2.51
-2.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00