Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Finance - NBFC - MFI

Rating :
54/99  (View)

BSE: 531179 | NSE: ARMANFIN

565.50
2.70 (0.48%)
21-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  563.80
  •  578.90
  •  563.80
  •  562.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3331
  •  18.84
  •  1121.10
  •  280.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 481.12
  • 13.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,082.05
  • N/A
  • 2.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.51%
  • 3.26%
  • 37.56%
  • FII
  • DII
  • Others
  • 1.76%
  • 0.00%
  • 29.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.34
  • 39.05
  • 39.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 38.26
  • 25.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.99
  • 39.01
  • 78.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.36
  • 14.80
  • 14.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.30
  • 2.93
  • 3.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.04
  • 7.83
  • 8.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
49
48
3%
55
40
36%
57
38
50%
53
32
67%
Expenses
20
14
48%
27
14
92%
18
12
44%
16
10
63%
EBITDA
29
34
-16%
27
26
5%
39
25
53%
38
22
68%
EBIDTM
59%
72%
50%
65%
68%
67%
71%
70%
Other Income
0
0
-20%
1
0
49%
0
0
0
1
0
2150%
Interest
22
18
22%
25
19
33%
21
15
41%
22
12
78%
Depreciation
0
0
31%
0
0
91%
0
0
75%
0
0
77%
PBT
7
16
-59%
3
8
-62%
18
11
72%
17
10
69%
Tax
1
4
-68%
-1
2
-
5
3
37%
4
3
58%
PAT
5
12
-56%
4
5
-30%
14
7
88%
12
7
73%
PATM
11%
25%
7%
14%
24%
19%
23%
22%
EPS
6.24
14.25
-56%
4.48
6.45
-31%
15.96
8.48
88%
14.17
8.19
73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
214
212
141
78
54
41
30
24
17
16
Net Sales Growth
35%
51%
80%
46%
32%
37%
21%
44%
10%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
Gross Profit
214
212
141
78
54
41
30
24
17
16
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
81
72
47
34
21
13
10
9
6
5
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
36
26
16
10
6
5
5
3
2
% Of Sales
-
17%
19%
21%
19%
15%
18%
19%
19%
14%
Manufacturing Exp.
-
3
2
2
1
1
1
0
0
0
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
General & Admin Exp.
-
11
10
8
6
4
2
3
2
2
% Of Sales
-
5%
7%
10%
11%
11%
8%
12%
13%
14%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
21
8
8
4
2
1
1
1
1
% Of Sales
-
10%
6%
10%
7%
4%
4%
3%
4%
5%
EBITDA
132
139
93
44
33
28
20
16
11
10
EBITDA Margin
62%
66%
66%
57%
61%
68%
68%
65%
62%
65%
Other Income
3
4
1
0
0
0
0
0
0
0
Interest
90
88
63
34
23
15
11
9
6
6
Depreciation
1
1
0
0
0
0
0
0
0
0
PBT
44
54
31
10
10
12
9
7
5
5
Tax
10
12
9
2
4
4
3
2
1
1
Tax Rate
22%
23%
30%
26%
36%
34%
33%
32%
30%
33%
PAT
35
42
21
7
6
8
6
5
3
3
PAT before Minority Interest
35
42
21
7
6
8
6
5
3
3
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
16%
20%
15%
9%
12%
20%
21%
19%
20%
20%
PAT Growth
9%
95%
192%
16%
-21%
30%
36%
36%
9%
 
EPS
40.85
48.85
25.09
8.59
7.44
9.41
7.25
5.33
3.93
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
172
79
57
56
50
39
34
23
20
Share Capital
8
7
7
12
12
7
7
6
4
Total Reserves
163
71
50
44
39
32
27
17
8
Non-Current Liabilities
719
253
222
48
46
22
10
6
4
Secured Loans
683
238
207
48
46
22
10
6
4
Unsecured Loans
15
15
15
0
0
0
0
0
0
Long Term Provisions
26
2
1
0
0
0
0
0
0
Current Liabilities
26
380
200
127
112
84
73
57
43
Trade Payables
1
0
0
0
0
1
0
0
0
Other Current Liabilities
25
266
131
66
62
31
16
21
19
Short Term Borrowings
0
90
50
42
33
42
50
31
21
Short Term Provisions
1
24
19
20
17
11
7
5
3
Total Liabilities
917
713
478
231
208
146
117
86
67
Net Block
4
4
3
3
2
2
2
1
1
Gross Block
7
5
4
4
3
2
3
2
2
Accumulated Depreciation
3
2
1
1
1
1
1
1
1
Non Current Assets
34
179
93
38
36
18
15
17
13
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Non Current Investment
3
3
3
2
1
0
0
0
0
Long Term Loans & Adv.
27
155
77
27
26
14
11
15
10
Other Non Current Assets
0
18
10
6
7
2
3
1
2
Current Assets
883
534
385
194
172
128
102
69
54
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
6
7
6
2
1
1
1
1
Cash & Bank
97
51
19
21
11
17
15
8
9
Other Current Assets
786
0
0
0
159
110
86
61
44
Short Term Loans & Adv.
785
477
359
167
159
110
86
61
44
Net Current Assets
857
154
185
66
60
43
29
12
11
Total Assets
918
713
478
231
208
146
117
86
67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-75
-99
-203
21
-1
7
-6
-24
4
PBT
54
31
10
10
12
9
7
5
5
Adjustment
-103
68
40
26
15
11
9
0
0
Changes in Working Capital
-122
-190
-248
-11
-24
-11
-20
-28
0
Cash after chg. in Working capital
-171
-91
-199
25
3
10
-4
-23
5
Interest Paid
-86
0
0
0
0
0
0
0
0
Tax Paid
-18
-8
-4
-3
-4
-3
-2
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
200
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
-9
-12
-2
-7
-2
-2
0
0
Net Fixed Assets
0
1
0
0
0
0
-1
0
Net Investments
-14
-26
-7
-5
0
0
-5
-3
Others
16
16
-5
3
-6
-2
3
3
Cash from Financing Activity
94
139
205
-9
1
-5
16
22
4
Net Cash Inflow / Outflow
20
30
-9
10
-7
0
8
-2
7
Opening Cash & Equivalents
38
8
17
7
14
13
6
8
1
Closing Cash & Equivalent
58
38
8
18
7
13
13
6
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
203
112
82
74
66
56
49
40
29
ROA
5%
4%
2%
3%
5%
5%
4%
4%
5%
ROE
28%
32%
14%
13%
19%
17%
16%
19%
26%
ROCE
18%
17%
13%
16%
17%
17%
17%
15%
18%
Fixed Asset Turnover
33.65
28.96
19.70
16.28
14.93
11.66
11.51
10.32
9.64
Receivable days
0
18
30
26
14
13
10
12
13
Inventory Days
0
0
0
0
0
0
0
0
0
Payable days
8
0
0
0
18
21
0
0
0
Cash Conversion Cycle
-8
18
30
26
-4
-9
10
12
13
Total Debt/Equity
4.07
7.55
6.95
2.71
2.73
2.39
2.22
2.55
3.03
Interest Cover
2
1
1
1
2
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.