Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Construction - Real Estate

Rating :
48/99  (View)

BSE: 506194 | NSE: ARIHANTSUP

19.40
0.40 (2.11%)
21-Oct-2020 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.90
  •  19.90
  •  19.15
  •  19.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2436
  •  0.47
  •  32.20
  •  15.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.46
  • 15.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 462.67
  • N/A
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.31%
  • 4.96%
  • 14.04%
  • FII
  • DII
  • Others
  • 0.45%
  • 3.49%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 13.75
  • 7.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.42
  • 4.33
  • 2.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.54
  • -21.67
  • -23.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.49
  • 19.87
  • 18.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.16
  • 3.30
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.75
  • 12.82
  • 10.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
64
52
21%
8
57
-85%
60
67
-11%
64
79
-20%
Expenses
52
46
13%
9
47
-81%
47
55
-14%
50
62
-19%
EBITDA
12
7
80%
0
10
-
13
13
5%
13
17
-23%
EBIDTM
19%
13%
-4%
17%
22%
19%
21%
22%
Other Income
1
1
55%
2
1
23%
2
1
59%
1
0
51%
Interest
8
8
-7%
8
8
0%
7
9
-21%
7
9
-17%
Depreciation
1
0
8%
1
0
13%
1
0
23%
0
0
-2%
PBT
5
-1
-
-7
3
-
8
5
64%
6
8
-27%
Tax
1
0
315%
0
1
-
1
1
-16%
2
1
59%
PAT
4
-1
-
-7
2
-
7
4
95%
4
7
-43%
PATM
7%
-3%
-83%
3%
11%
5%
6%
9%
EPS
1.01
-0.36
-
-1.71
0.37
-
1.68
0.86
95%
1.00
1.73
-42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
196
233
239
188
185
122
108
100
70
65
102
Net Sales Growth
-23%
-3%
27%
2%
51%
13%
8%
42%
9%
-36%
 
Cost Of Goods Sold
128
153
144
112
94
66
67
67
51
44
83
Gross Profit
68
80
95
76
90
56
41
33
20
21
18
GP Margin
35%
34%
40%
40%
49%
46%
38%
33%
28%
32%
18%
Total Expenditure
158
190
185
151
122
88
83
80
62
52
91
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
11
13
11
8
7
6
5
4
2
1
% Of Sales
-
5%
5%
6%
4%
6%
5%
5%
6%
3%
1%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
9
9
9
8
7
6
4
4
4
3
% Of Sales
-
4%
4%
5%
4%
5%
6%
4%
5%
7%
3%
Selling & Distn. Exp.
-
15
16
15
11
7
5
4
4
2
3
% Of Sales
-
6%
7%
8%
6%
6%
4%
4%
5%
3%
3%
Miscellaneous Exp.
-
3
3
3
1
0
0
0
0
0
3
% Of Sales
-
1%
1%
2%
0%
0%
0%
0%
0%
0%
0%
EBITDA
38
43
54
37
63
35
25
20
8
13
10
EBITDA Margin
20%
18%
23%
20%
34%
28%
23%
20%
11%
20%
10%
Other Income
6
5
3
1
2
1
2
1
1
2
3
Interest
30
30
32
15
10
4
6
14
9
5
2
Depreciation
2
2
2
1
1
1
1
1
0
0
0
PBT
12
16
23
22
53
31
19
7
-1
9
11
Tax
4
5
4
8
17
10
8
4
2
4
4
Tax Rate
33%
29%
19%
34%
32%
33%
40%
60%
-402%
42%
33%
PAT
8
6
14
13
33
19
10
1
-3
5
7
PAT before Minority Interest
2
11
18
15
36
21
11
3
-3
5
7
Minority Interest
-6
-5
-5
-2
-3
-2
-1
-1
0
0
0
PAT Margin
4%
2%
6%
7%
18%
16%
9%
1%
-4%
8%
7%
PAT Growth
-24%
-59%
9%
-62%
72%
88%
674%
144%
-155%
-26%
 
EPS
1.97
1.36
3.32
3.05
7.97
4.63
2.46
0.32
-0.72
1.30
1.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
127
122
118
114
81
62
53
52
40
37
Share Capital
41
41
41
41
41
41
41
41
27
27
Total Reserves
86
81
76
73
40
21
12
11
12
9
Non-Current Liabilities
317
238
172
200
178
97
29
34
0
9
Secured Loans
163
161
98
128
91
40
29
33
0
9
Unsecured Loans
154
77
74
73
87
57
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
284
356
377
282
229
225
227
165
121
76
Trade Payables
63
40
38
29
15
8
10
8
6
11
Other Current Liabilities
150
164
221
176
158
162
110
55
35
22
Short Term Borrowings
70
140
105
55
33
49
99
92
72
38
Short Term Provisions
1
12
14
21
23
5
7
11
8
5
Total Liabilities
748
729
676
604
492
386
311
251
161
121
Net Block
10
11
10
4
5
5
5
4
3
3
Gross Block
16
15
12
5
8
8
7
4
3
3
Accumulated Depreciation
6
4
2
1
4
3
1
1
0
0
Non Current Assets
67
52
61
24
37
19
22
12
6
7
Capital Work in Progress
0
0
0
0
0
0
0
5
0
0
Non Current Investment
10
2
18
9
5
1
5
0
0
2
Long Term Loans & Adv.
47
40
34
11
27
12
11
3
3
3
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
681
677
615
580
455
368
289
239
155
114
Current Investments
0
0
0
0
0
0
0
0
2
0
Inventories
388
422
361
345
232
184
130
84
45
22
Sundry Debtors
35
28
51
34
9
6
3
0
7
5
Cash & Bank
11
15
12
9
5
3
5
3
21
17
Other Current Assets
246
170
163
140
209
174
150
152
80
70
Short Term Loans & Adv.
39
42
27
53
34
20
23
20
16
13
Net Current Assets
397
321
238
298
226
143
62
74
34
38
Total Assets
748
729
676
604
492
386
311
251
161
121

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
25
-79
14
-30
-24
-11
49
-104
-29
-19
PBT
16
23
22
53
31
19
7
-1
9
11
Adjustment
28
24
15
9
4
6
13
0
1
-2
Changes in Working Capital
-13
-119
-5
-78
-54
-34
29
-104
-38
-25
Cash after chg. in Working capital
30
-72
32
-16
-19
-9
49
-104
-29
-16
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-6
-18
-14
-5
-2
0
0
0
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-7
16
-15
-3
-15
5
-6
-7
0
-2
Net Fixed Assets
-1
-1
-1
2
-1
0
0
-1
0
-2
Net Investments
-1
0
2
2
-4
0
-1
2
0
-2
Others
-5
17
-15
-7
-9
5
-5
-9
0
3
Cash from Financing Activity
-21
66
1
31
39
4
-40
93
33
36
Net Cash Inflow / Outflow
-3
4
1
-1
0
-2
3
-18
4
16
Opening Cash & Equivalents
15
0
-1
0
0
5
2
22
17
0
Closing Cash & Equivalent
11
4
0
-1
0
3
5
3
21
16

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
31
30
29
28
20
15
13
13
10
10
ROA
2%
3%
2%
7%
5%
3%
1%
-1%
4%
8%
ROE
9%
15%
13%
37%
29%
20%
5%
-6%
14%
28%
ROCE
9%
12%
10%
19%
14%
13%
11%
6%
14%
26%
Fixed Asset Turnover
15.30
17.83
21.92
27.39
15.04
14.73
17.70
18.69
22.00
60.31
Receivable days
50
60
82
42
23
16
6
18
35
10
Inventory Days
634
597
686
570
621
532
390
332
188
64
Payable days
83
75
86
58
55
49
36
44
73
30
Cash Conversion Cycle
601
583
682
554
589
499
360
306
149
44
Total Debt/Equity
3.05
3.10
2.35
2.25
2.60
2.37
2.42
2.40
2.03
1.27
Interest Cover
2
2
2
6
10
4
1
1
3
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.