Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 531381 | NSE: ARIHANT

24.75
-1.30 (-4.99%)
27-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  26.50
  •  27.20
  •  24.75
  •  26.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1777
  •  0.44
  •  30.40
  •  10.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 403.48
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.87%
  • 16.74%
  • 28.90%
  • FII
  • DII
  • Others
  • 9.58%
  • 0.00%
  • 1.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.85
  • -10.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.61
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.04
  • 52.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.11
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.08
  • -13.76
  • -5.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6.82
11.87
-42.54%
5.97
1.64
264.02%
22.26
18.25
21.97%
11.07
23.35
-52.59%
Expenses
10.82
9.28
16.59%
10.15
12.29
-17.41%
33.25
25.35
31.16%
10.34
15.94
-35.13%
EBITDA
-4.00
2.59
-
-4.18
-10.65
-
-10.99
-7.10
-
0.73
7.41
-90.15%
EBIDTM
-58.65%
21.74%
-69.85%
-649.39%
-49.37%
-38.90%
6.59%
31.73%
Other Income
-2.64
4.87
-
4.29
10.88
-60.57%
9.64
10.82
-10.91%
5.62
4.67
20.34%
Interest
-1.96
1.45
-
2.22
4.23
-47.52%
5.70
5.24
8.78%
4.70
7.43
-36.74%
Depreciation
0.13
0.12
8.33%
0.13
0.17
-23.53%
1.70
-1.69
-
0.14
2.06
-93.20%
PBT
-4.81
5.88
-
-2.23
-4.17
-
-8.75
0.17
-
1.51
2.59
-41.70%
Tax
0.77
0.10
670.00%
0.12
0.27
-55.56%
0.98
0.67
46.27%
0.27
1.89
-85.71%
PAT
-5.58
5.78
-
-2.35
-4.44
-
-9.73
-0.50
-
1.24
0.70
77.14%
PATM
-81.82%
48.69%
-39.36%
-270.73%
-43.71%
-2.74%
11.20%
3.00%
EPS
-0.80
3.59
-
-2.30
-6.37
-
-9.17
-3.71
-
0.65
0.31
109.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Net Sales
46.12
46.84
79.99
65.62
68.00
125.16
99.08
138.14
116.18
83.75
65.73
Net Sales Growth
-16.31%
-41.44%
21.90%
-3.50%
-45.67%
26.32%
-28.28%
18.90%
38.72%
27.42%
 
Cost Of Goods Sold
53.33
36.49
52.59
28.72
16.65
39.07
40.24
137.68
100.81
81.22
52.93
Gross Profit
-7.21
10.36
27.41
36.90
51.35
86.10
58.84
0.46
15.37
2.53
12.80
GP Margin
-15.63%
22.12%
34.27%
56.23%
75.51%
68.79%
59.39%
0.33%
13.23%
3.02%
19.47%
Total Expenditure
64.56
58.47
75.80
53.65
54.91
129.19
109.90
147.43
109.16
90.50
58.70
Power & Fuel Cost
-
0.30
0.31
0.25
0.19
0.26
0.31
0.27
0.22
0.23
0.05
% Of Sales
-
0.64%
0.39%
0.38%
0.28%
0.21%
0.31%
0.20%
0.19%
0.27%
0.08%
Employee Cost
-
3.82
4.10
4.04
3.51
3.33
3.05
1.93
1.79
2.34
1.08
% Of Sales
-
8.16%
5.13%
6.16%
5.16%
2.66%
3.08%
1.40%
1.54%
2.79%
1.64%
Manufacturing Exp.
-
7.06
8.77
12.83
13.71
73.66
57.67
0.87
0.06
0.07
1.70
% Of Sales
-
15.07%
10.96%
19.55%
20.16%
58.85%
58.21%
0.63%
0.05%
0.08%
2.59%
General & Admin Exp.
-
9.13
7.73
6.10
19.20
6.89
5.90
4.72
5.54
5.95
1.95
% Of Sales
-
19.49%
9.66%
9.30%
28.24%
5.50%
5.95%
3.42%
4.77%
7.10%
2.97%
Selling & Distn. Exp.
-
1.37
1.83
1.11
1.10
3.14
1.63
0.89
0.61
0.57
0.18
% Of Sales
-
2.92%
2.29%
1.69%
1.62%
2.51%
1.65%
0.64%
0.53%
0.68%
0.27%
Miscellaneous Exp.
-
0.31
0.46
0.60
0.55
2.84
1.10
1.08
0.13
0.12
0.18
% Of Sales
-
0.66%
0.58%
0.91%
0.81%
2.27%
1.11%
0.78%
0.11%
0.14%
1.25%
EBITDA
-18.44
-11.63
4.19
11.97
13.09
-4.03
-10.82
-9.29
7.02
-6.75
7.03
EBITDA Margin
-39.98%
-24.83%
5.24%
18.24%
19.25%
-3.22%
-10.92%
-6.73%
6.04%
-8.06%
10.70%
Other Income
16.91
31.01
30.98
21.06
13.10
11.28
3.31
4.41
8.54
17.00
5.80
Interest
10.66
24.29
30.34
23.09
28.76
20.05
13.17
14.55
8.26
7.81
9.10
Depreciation
2.10
0.62
0.74
1.03
1.11
1.76
0.91
0.67
0.62
0.63
0.57
PBT
-14.28
-5.52
4.10
8.93
-3.68
-14.56
-21.59
-20.10
6.68
1.80
3.16
Tax
2.14
1.62
2.95
3.54
-0.19
-2.41
-2.92
-3.34
1.84
0.90
1.06
Tax Rate
-14.99%
-29.35%
71.95%
39.64%
5.16%
16.55%
13.52%
15.25%
27.54%
50.00%
33.54%
PAT
-16.42
-6.80
-2.39
4.15
-3.49
-11.54
-18.66
-18.56
4.84
0.90
2.11
PAT before Minority Interest
-10.14
-7.14
1.15
5.39
-3.49
-12.15
-18.66
-18.56
4.84
0.90
2.11
Minority Interest
6.28
0.34
-3.54
-1.24
0.00
0.61
0.00
0.00
0.00
0.00
0.00
PAT Margin
-35.60%
-14.52%
-2.99%
6.32%
-5.13%
-9.22%
-18.83%
-13.44%
4.17%
1.07%
3.21%
PAT Growth
-1,166.23%
-184.52%
-157.59%
218.91%
69.76%
38.16%
-0.54%
-483.47%
437.78%
-57.35%
 
Unadjusted EPS
-19.09
-7.91
-2.78
4.83
-4.06
-13.42
-21.70
-21.58
5.63
1.05
2.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Shareholder's Funds
110.65
159.98
150.34
179.71
143.50
149.57
167.65
187.65
195.00
151.12
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
7.48
Total Reserves
102.05
151.38
141.74
171.11
134.90
140.97
159.05
179.05
174.50
141.15
Non-Current Liabilities
197.42
122.91
131.56
155.43
155.81
147.97
101.36
79.12
111.04
160.84
Secured Loans
158.71
63.35
63.68
86.53
105.22
64.22
61.01
38.34
67.26
76.38
Unsecured Loans
52.23
67.52
76.77
48.02
32.88
81.71
19.93
19.55
42.89
84.02
Long Term Provisions
0.82
0.66
0.79
0.60
0.51
0.44
0.58
0.57
0.65
0.00
Current Liabilities
329.46
68.92
139.81
121.44
285.15
222.64
254.65
208.54
165.45
71.62
Trade Payables
54.85
23.21
26.61
57.08
39.81
36.97
41.12
37.64
50.94
3.94
Other Current Liabilities
104.80
45.71
112.11
63.45
158.40
161.65
165.19
167.01
111.83
65.61
Short Term Borrowings
169.81
0.00
0.45
0.53
80.38
20.32
44.92
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.64
0.37
6.55
3.71
3.43
3.89
2.68
2.07
Total Liabilities
621.32
359.75
427.48
461.11
589.15
520.18
523.66
475.31
471.49
383.58
Net Block
7.57
9.13
11.08
11.77
33.95
13.34
37.99
35.52
29.33
28.98
Gross Block
16.82
18.31
20.42
20.13
41.69
19.13
42.64
39.77
32.99
31.98
Accumulated Depreciation
9.25
9.18
9.34
8.36
7.74
5.79
4.65
4.25
3.66
3.00
Non Current Assets
217.99
156.25
175.99
200.43
212.55
172.93
164.05
150.59
97.94
39.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
32.48
34.78
43.47
45.19
29.57
17.31
15.13
8.39
8.40
10.02
Long Term Loans & Adv.
174.92
99.14
118.40
122.63
149.02
142.28
110.93
106.68
60.21
0.00
Other Non Current Assets
3.02
13.19
3.05
20.84
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
403.34
203.50
251.48
260.68
376.61
347.25
359.62
324.73
373.55
344.58
Current Investments
0.12
0.00
0.00
0.00
0.26
0.12
0.51
0.00
0.00
0.00
Inventories
112.83
108.37
104.88
126.81
129.30
124.22
106.52
108.36
126.30
74.06
Sundry Debtors
41.32
43.69
81.98
49.21
79.75
35.37
92.60
65.45
78.05
83.96
Cash & Bank
20.53
2.85
9.38
4.52
8.47
30.34
20.60
18.09
14.09
10.78
Other Current Assets
228.54
1.84
2.33
28.97
158.83
157.20
139.39
132.82
155.12
175.79
Short Term Loans & Adv.
106.59
46.76
52.92
51.17
153.61
132.56
116.37
130.74
155.08
175.76
Net Current Assets
73.88
134.57
111.68
139.24
91.46
124.61
104.97
116.18
208.10
272.96
Total Assets
621.33
359.75
427.47
461.11
589.16
520.18
523.67
475.32
471.49
383.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Cash From Operating Activity
-220.23
-27.90
-0.62
-4.14
-37.68
4.87
-48.94
81.62
36.12
-0.53
PBT
-5.46
3.98
8.93
-7.07
-14.56
-21.59
-20.10
6.68
7.38
3.16
Adjustment
-2.96
-6.19
-9.12
12.73
13.89
12.94
12.09
6.41
0.81
9.80
Changes in Working Capital
-210.23
-23.42
4.47
-8.18
-35.98
16.21
-34.13
68.73
28.57
-13.50
Cash after chg. in Working capital
-218.65
-25.63
4.27
-2.52
-36.66
7.56
-42.15
81.83
36.77
-0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.58
-2.28
-4.89
-1.62
-1.02
-2.69
-4.99
-0.21
-0.52
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.89
42.78
7.86
19.82
-24.07
-0.06
-2.00
-16.29
7.65
-5.93
Net Fixed Assets
1.67
2.29
0.04
-0.25
-0.10
0.07
-0.72
-0.32
-0.57
0.88
Net Investments
1.53
11.47
-11.86
7.71
0.43
-2.98
-6.74
0.01
0.00
-4.22
Others
25.69
29.02
19.68
12.36
-24.40
2.85
5.46
-15.98
8.22
-2.59
Cash from Financing Activity
208.92
-20.47
-2.25
-16.31
39.88
4.93
53.45
-61.32
-41.02
12.58
Net Cash Inflow / Outflow
17.58
-5.59
4.99
-0.62
-21.87
9.74
2.51
4.01
2.76
6.12
Opening Cash & Equivalents
2.21
7.80
2.81
3.44
30.34
20.60
18.09
14.09
11.33
4.67
Closing Cash & Equivalent
19.79
2.21
7.80
2.81
8.47
30.34
20.60
18.09
14.09
10.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Book Value (Rs.)
128.66
186.02
174.82
208.96
166.87
173.92
194.94
218.20
212.91
198.69
ROA
-1.46%
0.29%
1.21%
-0.66%
-2.19%
-3.58%
-3.72%
1.02%
0.21%
0.56%
ROE
-5.28%
0.74%
3.26%
-2.16%
-8.29%
-11.77%
-10.45%
2.61%
0.54%
1.47%
ROCE
4.55%
10.78%
9.74%
7.07%
1.52%
-2.54%
-2.44%
4.94%
3.03%
4.09%
Fixed Asset Turnover
2.67
4.13
3.24
2.20
4.12
3.21
3.35
3.19
2.58
2.08
Receivable days
331.17
286.71
364.81
346.08
167.85
235.71
208.80
225.41
353.04
446.30
Inventory Days
861.75
486.52
644.31
687.34
369.66
425.01
283.89
368.62
436.62
374.01
Payable days
322.75
148.55
328.93
605.14
117.20
128.75
114.27
127.03
90.81
20.15
Cash Conversion Cycle
870.18
624.68
680.20
428.28
420.31
531.97
378.43
467.01
698.86
800.16
Total Debt/Equity
3.63
0.95
1.17
0.84
1.64
1.28
0.91
0.50
0.70
1.08
Interest Cover
0.77
1.14
1.39
0.87
0.27
-0.64
-0.51
1.81
1.23
1.35

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.