Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 531381 | NSE: ARIHANT

15.70
-0.35 (-2.18%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.55
  •  16.00
  •  15.55
  •  16.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  463
  •  0.07
  •  33.50
  •  10.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 163.36
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.87%
  • 16.78%
  • 29.27%
  • FII
  • DII
  • Others
  • 9.58%
  • 0.00%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -20.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -11.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.10
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.29
  • -4.83
  • 9.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
2
264%
22
0
0
11
23
-53%
12
34
-65%
Expenses
10
12
-17%
33
0
0
10
16
-35%
9
38
-75%
EBITDA
-4
-11
-
-11
0
-
1
7
-90%
3
-4
-
EBIDTM
-70%
-649%
-49%
0%
7%
32%
22%
-12%
Other Income
4
11
-61%
10
0
0
6
5
20%
5
15
-68%
Interest
2
4
-48%
6
0
0
5
7
-37%
1
10
-86%
Depreciation
0
0
-24%
2
0
0
0
2
-93%
0
0
-60%
PBT
-2
-4
-
-9
0
-
2
3
-42%
6
0
1178%
Tax
0
0
-56%
1
0
0
0
2
-86%
0
0
-57%
PAT
-2
-4
-
-10
0
-
1
1
77%
6
0
2413%
PATM
-39%
-271%
-44%
0%
11%
3%
49%
1%
EPS
-2.73
-5.16
-
-11.31
0.00
-
1.44
0.81
78%
6.72
0.27
2389%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Net Sales
-
80
66
68
125
99
138
116
84
66
94
Net Sales Growth
-
22%
-4%
-46%
26%
-28%
19%
39%
27%
-30%
 
Cost Of Goods Sold
-
53
29
17
39
40
138
101
81
53
69
Gross Profit
-
27
37
51
86
59
0
15
3
13
25
GP Margin
-
34%
56%
76%
69%
59%
0%
13%
3%
19%
27%
Total Expenditure
-
76
54
55
129
110
147
109
90
59
95
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4
4
4
3
3
2
2
2
1
1
% Of Sales
-
5%
6%
5%
3%
3%
1%
2%
3%
2%
1%
Manufacturing Exp.
-
9
13
14
74
58
1
0
0
2
21
% Of Sales
-
11%
20%
20%
59%
58%
1%
0%
0%
3%
22%
General & Admin Exp.
-
8
6
19
7
6
5
6
6
2
3
% Of Sales
-
10%
9%
28%
6%
6%
3%
5%
7%
3%
3%
Selling & Distn. Exp.
-
2
1
1
3
2
1
1
1
0
0
% Of Sales
-
2%
2%
2%
3%
2%
1%
1%
1%
0%
0%
Miscellaneous Exp.
-
0
1
1
3
1
1
0
0
1
0
% Of Sales
-
1%
1%
1%
2%
1%
1%
0%
0%
1%
1%
EBITDA
-
4
12
13
-4
-11
-9
7
-7
7
0
EBITDA Margin
-
5%
18%
19%
-3%
-11%
-7%
6%
-8%
11%
-1%
Other Income
-
31
21
13
11
3
4
9
17
6
11
Interest
-
30
23
29
20
13
15
8
8
9
6
Depreciation
-
1
1
1
2
1
1
1
1
1
1
PBT
-
4
9
-4
-15
-22
-20
7
2
3
3
Tax
-
3
4
0
-2
-3
-3
2
1
1
1
Tax Rate
-
72%
40%
5%
17%
14%
15%
28%
50%
34%
19%
PAT
-
-2
4
-3
-12
-19
-19
5
1
2
2
PAT before Minority Interest
-
1
5
-3
-12
-19
-19
5
1
2
2
Minority Interest
-
-4
-1
0
1
0
0
0
0
0
0
PAT Margin
-
-3%
6%
-5%
-9%
-19%
-13%
4%
1%
3%
3%
PAT Growth
-
-158%
219%
70%
38%
-1%
-483%
438%
-57%
-15%
 
EPS
-
-2.78
4.83
-4.06
-13.42
-21.70
-21.58
5.63
1.05
2.45
2.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Shareholder's Funds
160
150
180
144
150
168
188
195
151
147
Share Capital
9
9
9
9
9
9
9
9
7
7
Total Reserves
151
142
171
135
141
159
179
174
141
132
Non-Current Liabilities
123
132
155
156
148
101
79
111
161
141
Secured Loans
63
64
87
105
64
61
38
67
76
70
Unsecured Loans
68
77
48
33
82
20
20
43
84
71
Long Term Provisions
1
1
1
1
0
1
1
1
0
0
Current Liabilities
69
140
121
285
223
255
209
165
72
76
Trade Payables
23
27
57
40
37
41
38
51
4
5
Other Current Liabilities
46
112
63
158
162
165
167
112
66
70
Short Term Borrowings
0
0
1
80
20
45
0
0
0
0
Short Term Provisions
0
1
0
7
4
3
4
3
2
2
Total Liabilities
360
427
461
589
520
524
475
471
384
364
Net Block
9
11
12
34
13
38
36
29
29
29
Gross Block
18
20
20
42
19
43
40
33
32
31
Accumulated Depreciation
9
9
8
8
6
5
4
4
3
3
Non Current Assets
156
176
200
213
173
164
151
98
39
34
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
35
43
45
30
17
15
8
8
10
6
Long Term Loans & Adv.
99
118
123
149
142
111
107
60
0
0
Other Non Current Assets
13
3
21
0
0
0
0
0
0
0
Current Assets
204
251
261
377
347
360
325
374
345
330
Current Investments
0
0
0
0
0
1
0
0
0
0
Inventories
108
105
127
129
124
107
108
126
74
61
Sundry Debtors
44
82
49
80
35
93
65
78
84
77
Cash & Bank
3
9
5
8
30
21
18
14
11
5
Other Current Assets
49
2
29
5
157
139
133
155
176
187
Short Term Loans & Adv.
47
53
51
154
133
116
131
155
176
187
Net Current Assets
135
112
139
91
125
105
116
208
273
253
Total Assets
360
427
461
589
520
524
475
471
384
364

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
-28
-1
-4
-38
5
-49
82
36
-1
0
PBT
4
9
-7
-15
-22
-20
7
7
3
0
Adjustment
-6
-9
13
14
13
12
6
1
10
0
Changes in Working Capital
-23
4
-8
-36
16
-34
69
29
-14
0
Cash after chg. in Working capital
-26
4
-3
-37
8
-42
82
37
-1
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-5
-2
-1
-3
-5
0
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
43
8
20
-24
0
-2
-16
8
-6
0
Net Fixed Assets
2
0
0
0
0
-1
0
-1
1
0
Net Investments
11
-12
8
0
-3
-7
0
0
-4
-4
Others
29
20
12
-24
3
5
-16
8
-3
4
Cash from Financing Activity
-20
-2
-16
40
5
53
-61
-41
13
0
Net Cash Inflow / Outflow
-6
5
-1
-22
10
3
4
3
6
0
Opening Cash & Equivalents
8
3
3
30
21
18
14
11
5
0
Closing Cash & Equivalent
2
8
3
8
30
21
18
14
11
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
186
175
209
167
174
195
218
213
199
197
ROA
0%
1%
-1%
-2%
-4%
-4%
1%
0%
1%
1%
ROE
1%
3%
-2%
-8%
-12%
-10%
3%
1%
1%
2%
ROCE
11%
10%
7%
2%
-3%
-2%
5%
3%
4%
3%
Fixed Asset Turnover
4.13
3.24
2.20
4.12
3.21
3.35
3.19
2.58
2.08
3.91
Receivable days
287
365
346
168
236
209
225
353
446
263
Inventory Days
487
644
687
370
425
284
369
437
374
343
Payable days
149
329
605
117
129
114
127
91
20
12
Cash Conversion Cycle
625
680
428
420
532
378
467
699
800
595
Total Debt/Equity
0.95
1.17
0.84
1.64
1.28
0.91
0.50
0.70
1.08
1.01
Interest Cover
1
1
1
0
-1
-1
2
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.