PBT
23.09
22.74
21.77
18.34
10.40
15.09
18.41
14.03
16.50
22.36
Adjustment
26.78
23.75
22.83
21.50
21.19
18.75
21.59
18.44
15.72
8.76
Changes in Working Capital
14.43
9.78
-6.88
-3.69
-2.42
3.11
-8.47
-26.97
-50.28
20.58
Cash after chg. in Working capital
64.30
56.27
37.73
36.16
29.17
36.95
31.53
5.51
-18.06
51.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.86
-8.13
-6.97
-6.51
-3.87
-5.55
-6.58
-0.08
-5.46
-7.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.33
-0.33
-0.37
-0.54
-0.34