Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Fertilizers

Rating :
63/99  (View)

BSE: 532935 | NSE: ARIES

76.60
-0.90 (-1.16%)
20-Oct-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.60
  •  78.65
  •  76.05
  •  77.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9817
  •  7.52
  •  93.45
  •  34.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 100.72
  • 8.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 246.95
  • 0.65%
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 1.61%
  • 42.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.24
  • 2.42
  • 0.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.19
  • -2.87
  • -2.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.38
  • 3.63
  • -1.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 11.22
  • 9.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.79
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.70
  • 6.45
  • 5.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
87
64
35%
58
55
4%
87
73
20%
95
88
8%
Expenses
71
52
37%
58
53
10%
74
62
21%
72
66
9%
EBITDA
15
12
25%
0
3
-
13
11
15%
22
21
5%
EBIDTM
18%
19%
0%
5%
14%
15%
23%
24%
Other Income
0
0
-100%
0
2
-100%
0
0
0
0
0
0
Interest
6
5
28%
7
11
-32%
7
8
-14%
7
6
19%
Depreciation
1
1
125%
3
1
386%
1
1
32%
1
1
11%
PBT
8
7
14%
-11
-7
-
5
3
92%
15
15
-1%
Tax
2
3
-31%
0
-1
-
1
1
-44%
4
6
-35%
PAT
5
3
56%
-10
-6
-
5
2
174%
11
9
20%
PATM
6%
5%
-18%
-10%
5%
2%
12%
10%
EPS
4.15
2.65
57%
-8.04
-4.39
-
3.55
1.29
175%
8.49
7.08
20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
326
296
265
291
253
263
305
298
252
236
178
Net Sales Growth
16%
12%
-9%
15%
-4%
-14%
2%
18%
7%
33%
 
Cost Of Goods Sold
141
108
99
128
100
110
120
115
101
89
52
Gross Profit
185
188
166
164
153
153
185
182
151
148
125
GP Margin
57%
64%
63%
56%
60%
58%
61%
61%
60%
62%
70%
Total Expenditure
276
256
222
245
214
217
250
240
202
190
137
Power & Fuel Cost
-
2
3
2
3
4
5
5
3
3
1
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
1%
1%
1%
Employee Cost
-
38
28
26
25
23
24
22
20
17
14
% Of Sales
-
13%
11%
9%
10%
9%
8%
7%
8%
7%
8%
Manufacturing Exp.
-
33
29
35
36
32
31
28
11
13
14
% Of Sales
-
11%
11%
12%
14%
12%
10%
10%
4%
6%
8%
General & Admin Exp.
-
30
31
28
26
25
24
24
22
21
14
% Of Sales
-
10%
12%
10%
10%
9%
8%
8%
9%
9%
8%
Selling & Distn. Exp.
-
41
30
24
20
20
45
41
32
36
33
% Of Sales
-
14%
11%
8%
8%
8%
15%
14%
13%
15%
18%
Miscellaneous Exp.
-
4
1
2
4
3
1
4
13
11
33
% Of Sales
-
1%
0%
1%
2%
1%
0%
1%
5%
5%
5%
EBITDA
50
40
44
46
39
46
55
57
50
47
41
EBITDA Margin
15%
13%
16%
16%
15%
18%
18%
19%
20%
20%
23%
Other Income
0
7
3
2
3
1
1
2
3
5
3
Interest
27
26
29
29
23
25
24
25
24
23
12
Depreciation
6
5
2
2
7
11
10
9
8
8
3
PBT
17
16
16
17
12
12
22
25
20
21
28
Tax
6
7
8
8
6
4
3
7
4
6
8
Tax Rate
38%
46%
50%
46%
54%
33%
15%
27%
22%
27%
28%
PAT
11
9
8
9
7
7
17
16
14
14
19
PAT before Minority Interest
12
9
8
9
5
8
19
18
16
15
20
Minority Interest
2
0
0
0
2
-1
-2
-3
-2
-1
-2
PAT Margin
3%
3%
3%
3%
3%
3%
6%
5%
6%
6%
10%
PAT Growth
23%
12%
-15%
29%
-2%
-57%
6%
14%
-2%
-23%
 
EPS
8.14
6.65
5.92
6.99
5.43
5.56
12.98
12.24
10.75
11.02
14.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
194
189
183
175
172
178
177
159
140
129
Share Capital
13
13
13
13
13
13
13
13
13
13
Total Reserves
181
176
170
162
159
165
164
146
127
116
Non-Current Liabilities
26
19
22
20
17
18
26
24
19
26
Secured Loans
2
3
5
1
1
2
6
15
15
21
Unsecured Loans
12
10
12
13
11
12
12
2
2
2
Long Term Provisions
3
2
1
2
2
1
1
1
1
0
Current Liabilities
258
262
246
217
216
211
216
225
204
175
Trade Payables
58
56
58
35
29
40
41
35
43
46
Other Current Liabilities
66
47
35
54
31
14
20
17
26
33
Short Term Borrowings
131
154
150
122
152
146
148
167
128
88
Short Term Provisions
4
5
3
6
4
10
7
5
8
8
Total Liabilities
487
494
477
450
448
444
448
429
380
345
Net Block
48
95
88
71
87
87
100
101
85
92
Gross Block
86
169
157
138
160
149
137
129
104
104
Accumulated Depreciation
38
74
70
67
73
61
37
27
19
12
Non Current Assets
120
110
101
93
106
99
113
117
106
112
Capital Work in Progress
12
15
14
22
16
9
11
14
20
19
Non Current Investment
59
0
0
0
2
2
2
2
2
1
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
368
384
376
357
342
345
335
313
273
233
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
138
130
127
142
142
145
137
135
128
108
Sundry Debtors
116
186
182
142
118
131
132
101
88
55
Cash & Bank
4
9
10
11
9
9
13
21
19
41
Other Current Assets
109
1
1
1
72
60
54
56
39
28
Short Term Loans & Adv.
109
59
55
61
71
58
52
54
36
27
Net Current Assets
109
122
130
140
126
134
119
88
69
57
Total Assets
487
494
477
450
448
444
448
429
380
345

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
53
44
14
48
34
35
31
9
-25
2
PBT
16
16
17
12
12
22
25
20
21
28
Adjustment
28
31
29
34
31
29
32
28
22
-17
Changes in Working Capital
16
6
-25
9
-6
-11
-20
-39
-61
-1
Cash after chg. in Working capital
60
52
21
54
38
41
38
9
-18
10
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
-8
-7
-7
-4
-6
-7
0
-6
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-35
-10
-2
13
-25
-11
2
-23
-9
-25
Net Fixed Assets
-12
-7
-10
-6
-5
0
4
-1
0
-5
Net Investments
0
0
0
0
0
0
0
0
-2
-3
Others
-24
-3
8
19
-21
-12
-1
-21
-6
-17
Cash from Financing Activity
-21
-36
-12
-59
-9
-28
-41
16
11
55
Net Cash Inflow / Outflow
-4
-2
0
2
0
-4
-8
2
-23
33
Opening Cash & Equivalents
4
6
6
4
5
13
21
19
41
8
Closing Cash & Equivalent
1
4
6
6
4
9
13
21
19
41

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
149
145
141
135
132
137
131
117
101
93
ROA
2%
2%
2%
1%
2%
4%
4%
4%
4%
7%
ROE
5%
4%
5%
3%
5%
11%
11%
11%
12%
18%
ROCE
12%
12%
14%
11%
11%
13%
15%
14%
17%
19%
Fixed Asset Turnover
3.32
1.96
2.37
2.10
1.88
2.17
2.27
2.19
2.30
2.35
Receivable days
148
210
169
152
157
155
140
135
109
123
Inventory Days
132
146
140
166
181
166
164
188
180
167
Payable days
88
105
78
58
62
63
61
77
94
89
Cash Conversion Cycle
192
251
232
260
276
258
243
246
196
200
Total Debt/Equity
0.77
0.91
0.93
0.78
0.97
0.93
1.05
1.25
1.18
0.97
Interest Cover
2
2
2
2
1
2
2
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.