PBT
1.45
3.48
4.52
4.90
4.51
3.99
3.29
1.04
0.03
2.25
Adjustment
7.83
6.05
3.56
3.59
3.20
3.82
5.03
4.69
5.60
7.13
Changes in Working Capital
0.79
-1.73
0.84
-4.09
1.04
-1.36
-2.27
0.97
-1.79
-1.66
Cash after chg. in Working capital
10.07
7.80
8.91
4.40
8.75
6.46
6.05
6.70
3.84
7.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.97
-1.18
-1.81
-1.59
-1.63
-1.75
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00