PBT
-0.79
-6.26
0.38
2.93
2.32
1.41
0.89
0.67
0.80
0.53
Adjustment
6.12
5.84
5.88
1.07
1.16
1.50
0.96
1.48
1.32
1.37
Changes in Working Capital
2.53
3.35
-9.66
-1.19
-1.67
-0.85
-0.48
0.55
-2.22
-1.15
Cash after chg. in Working capital
7.86
2.94
-3.39
2.81
1.81
2.06
1.36
2.70
-0.09
0.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.19
-0.38
-0.52
-0.92
-0.36
-0.23
-0.26
-0.01
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00