Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Retailing

Rating :
35/99  (View)

BSE: 532212 | NSE: ARCHIES

11.95
0.50 (4.37%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.80
  •  12.25
  •  11.50
  •  11.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31699
  •  3.79
  •  24.40
  •  8.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.56
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66.76
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.99%
  • 5.51%
  • 29.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.22%
  • 3.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.96
  • -6.57
  • -4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.13
  • 9.00
  • 52.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.63
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.38
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.22
  • 39.47
  • 55.12

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
118
105
88
77
Net Sales Growth
-
13%
18%
15%
 
Cost Of Goods Sold
-
41
37
30
28
Gross Profit
-
77
67
59
49
GP Margin
-
66%
64%
66%
64%
Total Expenditure
-
102
91
74
65
Power & Fuel Cost
-
4
3
3
2
% Of Sales
-
3%
3%
3%
2%
Employee Cost
-
15
12
8
6
% Of Sales
-
12%
11%
9%
8%
Manufacturing Exp.
-
8
7
7
8
% Of Sales
-
7%
7%
8%
10%
General & Admin Exp.
-
21
17
14
10
% Of Sales
-
18%
16%
16%
13%
Selling & Distn. Exp.
-
13
14
12
11
% Of Sales
-
11%
13%
14%
14%
Miscellaneous Exp.
-
1
1
1
0
% Of Sales
-
1%
0%
1%
1%
EBITDA
-
16
14
14
12
EBITDA Margin
-
13%
14%
16%
15%
Other Income
-
1
1
1
1
Interest
-
2
1
1
1
Depreciation
-
3
2
2
2
PBT
-
13
12
12
11
Tax
-
5
4
4
4
Tax Rate
-
36%
34%
34%
38%
PAT
-
8
8
8
6
PAT before Minority Interest
-
8
8
8
6
Minority Interest
-
0
0
0
0
PAT Margin
-
7%
8%
9%
8%
PAT Growth
-
3%
1%
20%
 
EPS
-
2.40
2.33
2.31
1.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
81
68
60
54
Share Capital
7
7
7
7
Total Reserves
73
61
53
48
Non-Current Liabilities
25
18
9
9
Secured Loans
19
13
5
5
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
25
27
30
22
Trade Payables
9
9
9
6
Other Current Liabilities
8
8
7
7
Short Term Borrowings
0
0
0
0
Short Term Provisions
8
10
14
9
Total Liabilities
131
113
99
85
Net Block
33
30
23
19
Gross Block
48
42
33
28
Accumulated Depreciation
14
12
10
9
Non Current Assets
44
35
24
20
Capital Work in Progress
11
5
2
1
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
87
78
75
65
Current Investments
5
0
0
0
Inventories
48
43
42
35
Sundry Debtors
9
13
12
14
Cash & Bank
3
2
2
1
Other Current Assets
22
0
0
0
Short Term Loans & Adv.
22
21
20
15
Net Current Assets
62
51
45
43
Total Assets
131
113
99
85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
8
7
8
5
PBT
13
12
12
11
Adjustment
4
2
3
2
Changes in Working Capital
-5
-4
-3
-4
Cash after chg. in Working capital
12
11
12
9
Interest Paid
0
0
0
0
Tax Paid
-4
-4
-3
-3
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-12
-13
-6
-6
Net Fixed Assets
-12
-13
-5
Net Investments
-5
0
0
Others
5
0
0
Cash from Financing Activity
10
6
-2
1
Net Cash Inflow / Outflow
6
0
0
0
Opening Cash & Equivalents
2
2
1
2
Closing Cash & Equivalent
8
2
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
24
21
18
17
15
14
13
ROA
7%
7%
8%
8%
6%
3%
8%
ROE
11%
12%
14%
13%
11%
7%
16%
ROCE
16%
18%
21%
20%
18%
12%
26%
Fixed Asset Turnover
2.62
2.80
2.92
3.01
2.91
3.37
3.62
Receivable days
35
43
53
70
91
92
92
Inventory Days
140
147
157
161
172
148
143
Payable days
37
43
41
45
60
66
67
Cash Conversion Cycle
138
147
169
186
203
173
168
Total Debt/Equity
0.24
0.19
0.08
0.10
0.05
0.07
0.06
Interest Cover
8
11
16
17
15
7
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.