PBT
-3.64
-0.44
-0.74
-24.40
-2.90
0.17
-1.02
-1.46
-1.13
3.79
Adjustment
5.16
1.09
1.13
24.16
3.61
1.58
2.28
2.53
1.17
-4.48
Changes in Working Capital
1.25
0.72
-0.53
-0.05
-9.45
6.44
10.30
-12.56
4.91
-3.05
Cash after chg. in Working capital
2.77
1.37
-0.14
-0.29
-8.74
8.19
11.56
-11.49
4.94
-3.74
Interest Paid
-1.21
-1.49
-0.45
-0.78
-1.33
-2.24
-2.11
-1.81
-1.01
-1.41
Tax Paid
0.00
-0.09
0.11
-0.07
-0.01
0.09
-0.11
-0.12
-0.55
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00