Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Finance - Investment

Rating :
N/A  (View)

BSE: 539545 | NSE: Not Listed

10.96
-0.57 (-4.94%)
19-Oct-2020 | 3:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.99
  •  12.10
  •  10.96
  •  11.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  0.01
  •  18.90
  •  9.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.89
  • 10.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.26
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 0.00%
  • 24.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.94
  • 59.33
  • 51.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 78.29
  • 176.72
  • 48.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 85.09
  • 126.03
  • 98.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
4
-85%
1
0
0
4
0
0
12
0
0
Expenses
0
2
-79%
0
0
0
4
0
0
11
0
0
EBITDA
0
2
-91%
1
0
0
0
0
0
1
0
0
EBIDTM
30%
50%
71%
0%
4%
0%
11%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
2
-90%
1
0
0
0
0
0
1
0
0
Tax
0
1
-90%
0
0
0
0
0
0
0
0
0
PAT
0
2
-89%
1
0
0
0
0
0
1
0
0
PATM
26%
36%
69%
0%
2%
0%
8%
0%
EPS
0.08
0.76
-89%
0.42
0.00
0
0.04
0.00
0
0.48
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
20
9
6
8
Net Sales Growth
-
115%
61%
-29%
 
Cost Of Goods Sold
-
13
3
0
2
Gross Profit
-
8
6
6
6
GP Margin
-
39%
64%
100%
73%
Total Expenditure
-
14
6
5
8
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
0
0
1
0
% Of Sales
-
2%
4%
12%
5%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
General & Admin Exp.
-
1
1
4
0
% Of Sales
-
4%
8%
73%
2%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0
1
0
5
% Of Sales
-
1%
10%
0%
61%
EBITDA
-
6
4
1
0
EBITDA Margin
-
31%
40%
15%
5%
Other Income
-
0
0
0
0
Interest
-
0
0
0
0
Depreciation
-
0
0
0
0
PBT
-
7
4
1
0
Tax
-
2
1
0
0
Tax Rate
-
28%
28%
29%
27%
PAT
-
5
3
1
0
PAT before Minority Interest
-
5
3
1
0
Minority Interest
-
0
0
0
0
PAT Margin
-
23%
29%
10%
4%
PAT Growth
-
70%
363%
82%
 
EPS
-
2.36
1.39
0.30
0.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
132
137
131
130
Share Capital
20
20
20
20
Total Reserves
112
117
111
110
Non-Current Liabilities
0
0
0
0
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
3
10
2
3
Trade Payables
0
0
0
0
Other Current Liabilities
0
7
0
2
Short Term Borrowings
1
1
1
1
Short Term Provisions
2
1
0
0
Total Liabilities
138
150
135
135
Net Block
0
0
0
0
Gross Block
0
0
0
0
Accumulated Depreciation
0
0
0
0
Non Current Assets
57
60
8
29
Capital Work in Progress
0
0
0
0
Non Current Investment
57
60
8
29
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
80
90
127
106
Current Investments
0
0
0
0
Inventories
3
11
0
0
Sundry Debtors
2
1
5
0
Cash & Bank
1
1
1
37
Other Current Assets
74
8
0
0
Short Term Loans & Adv.
61
69
120
68
Net Current Assets
77
80
125
103
Total Assets
138
150
135
135

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0
47
-58
0
PBT
7
4
1
0
Adjustment
-8
0
0
0
Changes in Working Capital
3
44
-58
0
Cash after chg. in Working capital
1
48
-57
0
Interest Paid
0
0
0
0
Tax Paid
-2
-1
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
2
-48
21
0
Net Fixed Assets
0
0
0
Net Investments
0
-46
21
Others
2
-1
0
Cash from Financing Activity
-1
0
1
0
Net Cash Inflow / Outflow
0
0
-36
0
Opening Cash & Equivalents
1
1
37
0
Closing Cash & Equivalent
1
1
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
66
68
66
65
ROA
3%
2%
0%
0%
ROE
4%
2%
0%
0%
ROCE
5%
3%
1%
0%
Fixed Asset Turnover
868.76
438.47
0.00
0.00
Receivable days
33
117
149
2
Inventory Days
122
215
28
0
Payable days
9
3
12
10
Cash Conversion Cycle
146
328
164
-8
Total Debt/Equity
0.01
0.01
0.01
0.01
Interest Cover
426
168
24
16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.