PBT
59.24
3.70
9.84
2.27
0.00
0.09
0.73
0.04
0.00
Adjustment
15.82
-1.51
1.77
1.81
0.00
1.24
-0.10
-6.55
0.00
Changes in Working Capital
16.80
46.93
-62.34
-11.84
0.00
-11.16
0.16
8.17
0.00
Cash after chg. in Working capital
91.86
49.12
-50.73
-7.76
0.00
-9.83
0.78
1.65
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.53
-1.32
-2.85
-0.67
0.00
0.17
-0.20
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00