Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Pipes - Plastic

Rating :
69/99  (View)

BSE: 531761 | NSE: APOLLOPIPE

411.90
1.65 (0.40%)
23-Oct-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  414.00
  •  420.00
  •  406.20
  •  410.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19942
  •  82.14
  •  524.95
  •  210.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 538.34
  • 26.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 500.42
  • N/A
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.03%
  • 3.41%
  • 27.34%
  • FII
  • DII
  • Others
  • 4.38%
  • 8.17%
  • 4.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.58
  • -
  • 12.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.32
  • -
  • 7.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.54
  • -
  • 8.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.80
  • 15.03
  • 19.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 1.50
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -173.85
  • -293.60
  • -57.95

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
252
240
208
90
Net Sales Growth
19%
15%
133%
 
Cost Of Goods Sold
181
175
156
72
Gross Profit
71
65
52
18
GP Margin
28%
27%
25%
20%
Total Expenditure
224
208
184
82
Power & Fuel Cost
-
11
10
4
% Of Sales
-
5%
5%
4%
Employee Cost
-
8
6
2
% Of Sales
-
3%
3%
2%
Manufacturing Exp.
-
7
6
2
% Of Sales
-
3%
3%
2%
General & Admin Exp.
-
5
4
2
% Of Sales
-
2%
2%
2%
Selling & Distn. Exp.
-
3
2
1
% Of Sales
-
1%
1%
1%
Miscellaneous Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
EBITDA
28
32
24
8
EBITDA Margin
11%
13%
11%
9%
Other Income
1
0
0
1
Interest
3
4
5
3
Depreciation
5
5
4
2
PBT
21
24
15
3
Tax
8
8
5
1
Tax Rate
36%
35%
35%
9%
PAT
14
8
5
6
PAT before Minority Interest
10
16
10
12
Minority Interest
-4
-8
-5
-6
PAT Margin
5%
3%
2%
6%
PAT Growth
14%
58%
-14%
 
EPS
10.43
6.03
3.82
4.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
37
29
24
Share Capital
5
5
5
Total Reserves
32
24
19
Non-Current Liabilities
14
16
19
Secured Loans
11
13
17
Unsecured Loans
1
0
0
Long Term Provisions
0
0
0
Current Liabilities
37
35
43
Trade Payables
19
9
9
Other Current Liabilities
7
8
8
Short Term Borrowings
6
16
23
Short Term Provisions
4
2
3
Total Liabilities
121
106
107
Net Block
49
45
37
Gross Block
74
65
53
Accumulated Depreciation
25
20
16
Non Current Assets
52
57
49
Capital Work in Progress
0
0
0
Non Current Investment
0
0
0
Long Term Loans & Adv.
2
11
11
Other Non Current Assets
0
0
0
Current Assets
70
49
58
Current Investments
0
0
0
Inventories
23
14
25
Sundry Debtors
34
30
20
Cash & Bank
1
2
3
Other Current Assets
11
1
1
Short Term Loans & Adv.
10
3
10
Net Current Assets
33
14
15
Total Assets
121
106
107

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16
22
7
PBT
24
15
3
Adjustment
0
4
8
Changes in Working Capital
-2
7
-12
Cash after chg. in Working capital
22
27
-1
Interest Paid
0
0
0
Tax Paid
-6
-5
-2
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
9
Cash From Investing Activity
-9
-12
-40
Net Fixed Assets
-94
0
Net Investments
10
0
Others
76
-12
Cash from Financing Activity
-8
-11
36
Net Cash Inflow / Outflow
-1
-1
3
Opening Cash & Equivalents
2
3
0
Closing Cash & Equivalent
1
2
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
74
58
48
ROA
14%
9%
11%
ROE
48%
38%
48%
ROCE
46%
30%
22%
Fixed Asset Turnover
3.85
3.94
1.88
Receivable days
43
39
72
Inventory Days
25
30
91
Payable days
24
18
42
Cash Conversion Cycle
44
51
121
Total Debt/Equity
0.55
1.18
1.88
Interest Cover
8
4
5

News Update


  • Apollo Pipes reports 80% fall in Q1
    5th Aug 2020, 09:42 AM

    Total income of the company decreased 20.96% at Rs 94.64 crore for Q1FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.