PBT
24.60
61.67
55.78
43.43
33.43
34.83
16.65
18.04
16.31
15.07
Adjustment
9.62
6.71
6.07
-10.96
4.69
7.53
8.28
5.58
4.86
2.97
Changes in Working Capital
7.39
-17.07
5.34
-3.37
-95.50
-0.57
-11.97
9.04
-4.71
-10.27
Cash after chg. in Working capital
41.62
51.31
67.18
29.10
-57.39
41.79
12.96
32.66
16.46
7.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.43
-2.54
Tax Paid
-5.30
-12.47
-14.00
-6.92
-7.03
-9.78
-3.06
-4.74
-5.64
-3.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00