Nifty
Sensex
:
:
11742.35
40043.38
-147.05 (-1.24%)
-478.72 (-1.18%)

Electric Equipment

Rating :
41/99  (View)

BSE: 532259 | NSE: APARINDS

287.35
-4.90 (-1.68%)
28-Oct-2020 | 1:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  292.30
  •  294.00
  •  285.90
  •  292.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12508
  •  35.94
  •  566.00
  •  239.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,123.18
  • 15.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,264.14
  • 3.24%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.80%
  • 1.21%
  • 10.86%
  • FII
  • DII
  • Others
  • 5.22%
  • 20.64%
  • 2.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.42
  • 8.00
  • 8.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 5.60
  • 3.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 2.36
  • -2.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 16.42
  • 16.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 2.18
  • 1.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 5.68
  • 4.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,293
1,982
-35%
1,814
2,465
-26%
1,837
2,119
-13%
1,829
1,885
-3%
Expenses
1,255
1,845
-32%
1,708
2,329
-27%
1,714
2,005
-15%
1,720
1,776
-3%
EBITDA
38
137
-72%
106
135
-22%
123
114
8%
109
109
1%
EBIDTM
3%
7%
6%
5%
7%
5%
6%
6%
Other Income
1
4
-71%
1
4
-73%
1
3
-56%
2
3
-45%
Interest
47
57
-17%
52
51
0%
52
42
24%
67
53
28%
Depreciation
23
20
15%
23
18
31%
22
17
31%
22
16
33%
PBT
-31
64
-
33
70
-54%
50
59
-14%
22
43
-49%
Tax
-8
23
-
9
27
-65%
14
24
-44%
-12
15
-
PAT
-23
41
-
23
44
-47%
37
35
6%
34
29
18%
PATM
-2%
2%
1%
2%
2%
2%
2%
2%
EPS
-6.02
10.77
-
6.09
11.42
-47%
9.57
9.07
6%
8.85
7.48
18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
6,773
7,462
7,964
5,819
4,832
5,078
5,122
4,632
4,651
3,595
3,033
Net Sales Growth
-20%
-6%
37%
20%
-5%
-1%
11%
0%
29%
19%
 
Cost Of Goods Sold
5,243
5,751
6,336
4,480
3,579
3,896
4,093
3,678
3,658
2,895
2,378
Gross Profit
1,530
1,711
1,628
1,339
1,253
1,183
1,029
954
993
700
655
GP Margin
23%
23%
20%
23%
26%
23%
20%
21%
21%
19%
22%
Total Expenditure
6,396
6,965
7,473
5,393
4,400
4,701
4,858
4,325
4,333
3,376
2,806
Power & Fuel Cost
-
92
101
60
61
56
59
56
57
48
39
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
169
148
126
107
91
79
67
57
48
40
% Of Sales
-
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
Manufacturing Exp.
-
483
459
364
350
329
288
240
230
167
146
% Of Sales
-
6%
6%
6%
7%
6%
6%
5%
5%
5%
5%
General & Admin Exp.
-
85
82
68
55
48
47
44
36
28
29
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
289
289
241
200
226
242
202
237
149
152
% Of Sales
-
4%
4%
4%
4%
4%
5%
4%
5%
4%
5%
Miscellaneous Exp.
-
98
62
57
60
54
48
42
60
40
152
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
377
496
490
425
432
378
264
307
318
219
227
EBITDA Margin
6%
7%
6%
7%
9%
7%
5%
7%
7%
6%
7%
Other Income
5
14
16
11
17
13
11
74
88
51
25
Interest
218
254
223
158
131
175
171
224
226
170
78
Depreciation
90
87
67
56
45
38
31
27
24
22
21
PBT
74
169
216
223
273
178
73
129
155
79
154
Tax
4
34
80
78
97
57
23
39
40
3
58
Tax Rate
5%
20%
37%
35%
36%
32%
32%
30%
27%
3%
38%
PAT
71
135
136
145
176
120
50
90
109
73
95
PAT before Minority Interest
71
135
136
145
176
120
49
90
110
74
96
Minority Interest
0
0
0
0
0
0
0
0
-1
-1
-1
PAT Margin
1%
2%
2%
2%
4%
2%
1%
2%
2%
2%
3%
PAT Growth
-52%
-1%
-6%
-18%
47%
143%
-45%
-18%
50%
-23%
 
EPS
18.50
35.29
35.52
37.79
46.02
31.40
12.93
23.41
28.58
19.07
24.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,166
1,202
1,108
1,036
854
730
696
627
523
351
Share Capital
38
38
38
38
38
38
38
38
36
32
Total Reserves
1,128
1,164
1,070
998
815
691
658
588
485
319
Non-Current Liabilities
256
180
204
144
121
128
102
60
91
49
Secured Loans
188
130
162
91
83
95
55
27
25
0
Unsecured Loans
0
0
0
0
0
0
15
6
9
15
Long Term Provisions
8
6
5
4
4
4
3
3
3
1
Current Liabilities
3,231
3,575
2,964
2,269
1,944
2,096
2,198
2,570
2,217
1,566
Trade Payables
2,848
3,264
2,551
1,772
1,396
1,573
1,367
1,484
840
703
Other Current Liabilities
288
210
167
216
148
121
98
122
410
239
Short Term Borrowings
94
88
170
186
264
387
708
940
949
586
Short Term Provisions
1
13
76
93
136
16
24
24
19
38
Total Liabilities
4,654
4,957
4,276
3,448
2,919
2,956
2,998
3,258
2,833
1,967
Net Block
885
709
649
574
398
395
359
263
185
178
Gross Block
1,153
898
776
647
435
624
562
456
355
328
Accumulated Depreciation
268
189
127
73
37
230
203
193
170
150
Non Current Assets
987
845
703
651
668
450
422
359
252
211
Capital Work in Progress
55
103
20
28
56
10
18
45
22
6
Non Current Investment
0
0
0
0
3
0
0
0
0
0
Long Term Loans & Adv.
43
29
34
30
183
45
45
50
46
26
Other Non Current Assets
4
4
1
19
28
0
0
0
0
0
Current Assets
3,667
4,112
3,573
2,798
2,250
2,506
2,576
2,900
2,581
1,756
Current Investments
0
187
0
119
109
5
2
80
0
0
Inventories
1,331
1,283
1,212
994
770
944
1,017
751
684
493
Sundry Debtors
1,899
2,142
1,734
1,254
1,090
1,267
1,104
814
865
689
Cash & Bank
176
225
274
123
134
100
231
1,055
832
415
Other Current Assets
261
109
109
85
147
189
223
200
200
160
Short Term Loans & Adv.
169
166
243
223
99
151
175
133
146
147
Net Current Assets
436
537
609
529
307
410
378
330
364
190
Total Assets
4,654
4,957
4,276
3,448
2,919
2,956
2,998
3,258
2,833
1,967

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
94
632
225
312
414
298
-632
453
25
48
PBT
169
216
223
273
221
72
129
150
77
154
Adjustment
292
184
153
102
67
98
17
25
102
17
Changes in Working Capital
-287
304
-91
37
160
146
-760
311
-133
-105
Cash after chg. in Working capital
174
705
285
413
447
317
-615
487
46
66
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-80
-73
-60
-100
-34
-18
-17
-34
-22
-18
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
45
-388
-5
-166
-152
-59
-12
-208
-43
-26
Net Fixed Assets
-161
-199
-116
-112
157
-53
-78
-111
-172
-16
Net Investments
187
-187
119
-9
-79
-1
78
-102
26
0
Others
20
-2
-7
-45
-230
-6
-12
5
103
-10
Cash from Financing Activity
-189
-293
-69
-157
-225
-369
-181
-23
436
-96
Net Cash Inflow / Outflow
-49
-49
152
-11
36
-130
-824
223
417
-74
Opening Cash & Equivalents
225
274
123
134
100
231
1,055
832
415
489
Closing Cash & Equivalent
176
225
274
123
137
100
231
1,055
832
415

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
305
314
290
271
222
190
181
163
145
109
ROA
3%
3%
4%
6%
4%
2%
3%
4%
3%
5%
ROE
11%
12%
14%
19%
15%
7%
14%
19%
17%
30%
ROCE
29%
30%
27%
31%
29%
18%
23%
24%
20%
33%
Fixed Asset Turnover
7.28
9.52
8.35
9.77
10.48
9.46
10.02
12.36
11.46
9.52
Receivable days
99
89
92
81
78
77
69
61
72
61
Inventory Days
64
57
68
61
56
64
63
52
55
51
Payable days
49
36
85
132
118
110
122
99
84
111
Cash Conversion Cycle
113
110
75
10
16
31
10
14
44
1
Total Debt/Equity
0.27
0.21
0.33
0.29
0.45
0.68
1.14
1.57
1.91
1.73
Interest Cover
2
2
2
3
2
1
2
2
1
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.