PBT
19.16
32.40
23.42
27.59
37.94
31.86
25.48
17.68
18.05
17.51
Adjustment
8.30
-2.12
-1.88
-4.82
-0.74
-1.41
-1.82
-0.20
-0.98
-1.02
Changes in Working Capital
26.57
-13.40
-12.57
11.09
-7.96
-0.66
-2.85
-10.95
-2.00
-11.46
Cash after chg. in Working capital
54.03
16.89
8.96
33.86
29.23
29.79
20.81
6.53
15.07
5.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.09
-9.76
-7.13
-7.73
-12.74
-11.00
-6.21
-4.95
-5.66
-5.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00