PBT
-0.10
0.01
0.02
0.04
0.14
0.88
0.90
0.79
0.09
0.00
Adjustment
0.00
0.00
0.02
0.02
0.02
0.08
0.08
0.03
0.02
0.00
Changes in Working Capital
5.70
-0.10
0.12
-9.63
37.30
-35.03
-0.59
-21.46
-37.73
0.00
Cash after chg. in Working capital
5.61
-0.08
0.16
-9.56
37.46
-34.07
0.40
-20.65
-37.62
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.01
-0.04
-0.26
-0.25
-0.24
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00