Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 523007 | NSE: Not Listed

27.60
-0.65 (-2.30%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.85
  •  30.85
  •  27.05
  •  28.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2179
  •  0.60
  •  40.70
  •  18.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.22
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.82%
  • 3.63%
  • 36.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 4.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.93
  • -18.55
  • -4.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.50
  • -14.15
  • -2.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 91.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 3.17
  • 2.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.45
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 6.07
  • 6.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
39
-98%
10
21
-51%
3
7
-57%
11
5
133%
Expenses
3
23
-87%
12
13
-7%
7
12
-41%
11
7
48%
EBITDA
-2
16
-
-2
8
-
-4
-5
-
1
-2
-
EBIDTM
-315%
41%
-18%
38%
-124%
-63%
7%
-46%
Other Income
0
1
-58%
1
1
19%
1
1
-31%
1
1
-7%
Interest
1
2
-48%
2
4
-42%
2
3
-8%
2
2
-1%
Depreciation
0
1
-66%
1
0
167%
1
0
257%
1
0
494%
PBT
-3
13
-
-4
5
-
-7
-7
-
-2
-4
-
Tax
0
0
-
-2
1
-
1
0
0
2
0
0
PAT
-3
13
-
-1
4
-
-7
-7
-
-4
-4
-
PATM
-475%
34%
-11%
17%
-224%
-91%
-35%
-87%
EPS
-4.44
17.62
-
-1.53
4.94
-
-9.61
-9.08
-
-5.35
-5.79
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
26
44
72
51
96
123
145
104
108
129
125
Net Sales Growth
-64%
-39%
41%
-47%
-22%
-15%
40%
-4%
-16%
3%
 
Cost Of Goods Sold
19
1
7
-12
-7
0
19
-11
-14
11
-21
Gross Profit
7
43
65
63
103
123
126
115
122
118
146
GP Margin
26%
98%
90%
123%
107%
100%
87%
111%
113%
91%
116%
Total Expenditure
33
33
55
38
73
99
118
78
82
104
101
Power & Fuel Cost
-
1
1
1
2
0
0
0
0
0
0
% Of Sales
-
1%
1%
2%
2%
0%
0%
0%
0%
0%
0%
Employee Cost
-
10
11
11
23
24
23
21
17
16
14
% Of Sales
-
23%
16%
22%
24%
20%
16%
20%
16%
12%
11%
Manufacturing Exp.
-
12
18
15
38
57
58
52
62
68
88
% Of Sales
-
28%
25%
29%
40%
47%
40%
50%
58%
53%
70%
General & Admin Exp.
-
8
16
22
13
10
12
6
6
4
7
% Of Sales
-
17%
22%
42%
13%
8%
8%
6%
6%
3%
5%
Selling & Distn. Exp.
-
0
1
0
1
1
3
6
7
1
13
% Of Sales
-
1%
1%
0%
1%
1%
2%
6%
7%
1%
10%
Miscellaneous Exp.
-
1
1
1
3
6
3
3
3
3
13
% Of Sales
-
3%
1%
2%
3%
5%
2%
3%
3%
2%
0%
EBITDA
-7
11
17
13
24
24
27
26
26
25
24
EBITDA Margin
-28%
25%
24%
25%
25%
19%
18%
25%
24%
19%
19%
Other Income
3
3
3
2
3
2
2
2
2
3
2
Interest
8
21
13
13
13
9
9
9
10
11
9
Depreciation
3
1
1
2
2
2
2
2
2
2
2
PBT
-15
-7
5
0
12
14
18
18
16
16
15
Tax
0
1
4
2
4
6
7
7
6
6
5
Tax Rate
0%
-12%
74%
431%
37%
38%
39%
39%
37%
37%
30%
PAT
-15
-8
1
-1
8
9
11
11
10
10
10
PAT before Minority Interest
-15
-8
1
-1
8
9
11
11
10
10
10
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-61%
-19%
2%
-2%
8%
7%
7%
10%
10%
8%
8%
PAT Growth
-373%
-695%
218%
-116%
-16%
-16%
0%
2%
5%
-5%
 
EPS
-20.93
-11.34
1.91
-1.61
10.16
12.12
14.51
14.45
14.09
13.45
14.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
92
100
99
100
93
85
76
66
57
48
Share Capital
7
7
7
7
7
7
7
7
7
7
Total Reserves
84
93
92
93
86
78
68
59
50
41
Non-Current Liabilities
36
42
56
55
36
24
14
33
21
57
Secured Loans
27
33
47
45
15
11
2
22
12
52
Unsecured Loans
0
0
0
1
13
5
4
4
0
6
Long Term Provisions
5
5
5
5
5
5
4
2
2
0
Current Liabilities
199
177
166
218
218
232
268
237
247
260
Trade Payables
7
8
8
12
14
14
10
15
9
8
Other Current Liabilities
152
135
129
173
160
178
232
197
198
233
Short Term Borrowings
37
30
25
29
39
33
21
19
36
0
Short Term Provisions
3
4
4
4
6
7
5
5
5
19
Total Liabilities
327
320
321
373
348
341
358
336
326
365
Net Block
3
4
4
13
13
15
16
8
8
7
Gross Block
6
6
6
32
31
32
31
23
21
20
Accumulated Depreciation
3
3
1
18
18
17
16
14
13
13
Non Current Assets
21
21
21
26
26
29
21
22
21
10
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
11
11
12
0
0
0
0
1
1
3
Long Term Loans & Adv.
6
6
5
13
12
14
6
5
5
0
Other Non Current Assets
0
0
0
0
0
0
0
8
8
0
Current Assets
306
299
300
347
322
312
336
314
305
355
Current Investments
0
0
0
0
0
2
1
0
0
0
Inventories
250
245
249
275
261
253
268
246
225
255
Sundry Debtors
5
7
7
20
9
12
13
10
13
15
Cash & Bank
8
7
8
10
10
6
8
3
3
5
Other Current Assets
43
8
5
9
42
40
47
55
64
80
Short Term Loans & Adv.
34
33
32
34
37
35
46
55
61
80
Net Current Assets
107
122
134
129
104
80
68
77
57
95
Total Assets
327
320
321
373
348
341
358
336
326
365

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
20
23
17
-7
-6
0
28
18
-4
-1
PBT
-7
5
0
12
14
18
18
16
16
15
Adjustment
21
13
14
14
10
10
10
12
9
7
Changes in Working Capital
8
9
3
-25
-24
-22
8
-4
-16
-16
Cash after chg. in Working capital
22
27
17
0
1
6
36
24
9
6
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-4
-1
-8
-7
-6
-7
-6
-4
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
-1
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
-1
0
-1
2
-2
-1
-2
3
-2
Net Fixed Assets
0
-1
18
0
1
0
-1
-1
-1
-1
Net Investments
0
0
0
0
0
0
0
0
-7
-4
Others
0
-1
-18
0
1
-1
0
-1
12
3
Cash from Financing Activity
-20
-24
-17
5
7
0
-23
-15
-2
-3
Net Cash Inflow / Outflow
1
-2
-1
-3
4
-2
4
0
-2
-7
Opening Cash & Equivalents
1
3
4
8
4
6
2
2
5
11
Closing Cash & Equivalent
1
1
3
5
8
4
6
2
3
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
124
136
134
135
126
115
102
90
77
65
ROA
-3%
0%
0%
2%
3%
3%
3%
3%
3%
3%
ROE
-9%
1%
-1%
8%
10%
13%
15%
17%
19%
24%
ROCE
8%
10%
7%
14%
15%
20%
22%
22%
24%
24%
Fixed Asset Turnover
7.23
12.04
2.73
3.07
3.90
4.59
3.85
4.93
6.25
6.40
Receivable days
48
33
94
55
31
31
40
38
40
24
Inventory Days
2,055
1,253
1,882
1,017
764
655
903
798
680
695
Payable days
114
76
199
68
59
42
65
59
31
37
Cash Conversion Cycle
1,989
1,210
1,776
1,004
736
645
878
777
688
682
Total Debt/Equity
0.81
0.75
0.87
0.91
0.77
0.64
0.60
0.86
1.07
1.21
Interest Cover
1
1
1
2
3
3
3
3
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.