Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Cement

Rating :
71/99  (View)

BSE: 518091 | NSE: APCL

206.05
-2.95 (-1.41%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  210.70
  •  212.95
  •  202.00
  •  209.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56951
  •  117.35
  •  221.65
  •  83.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 520.51
  • 12.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 455.12
  • 2.43%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.55%
  • 18.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.11%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.59
  • 8.40
  • 4.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.43
  • -0.57
  • 6.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.84
  • 15.31
  • 19.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.87
  • 15.39
  • 15.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.29
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.44
  • 6.45
  • 6.10

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Net Sales
-
305
311
193
144
152
120
67
37
37
35
Net Sales Growth
-
-2%
61%
34%
-5%
26%
79%
83%
-1%
6%
 
Cost Of Goods Sold
-
42
51
24
35
34
26
12
7
6
5
Gross Profit
-
264
260
169
110
118
94
55
30
31
30
GP Margin
-
86%
84%
88%
76%
78%
78%
81%
81%
83%
85%
Total Expenditure
-
247
241
153
114
108
83
49
31
31
29
Power & Fuel Cost
-
100
90
64
38
35
24
19
14
14
13
% Of Sales
-
33%
29%
33%
26%
23%
20%
28%
37%
38%
38%
Employee Cost
-
15
14
11
9
7
6
3
2
2
2
% Of Sales
-
5%
4%
6%
6%
5%
5%
4%
5%
5%
5%
Manufacturing Exp.
-
31
28
22
19
19
15
9
6
6
5
% Of Sales
-
10%
9%
11%
13%
12%
12%
13%
15%
15%
14%
General & Admin Exp.
-
9
9
7
5
5
5
2
1
1
1
% Of Sales
-
3%
3%
4%
4%
4%
4%
3%
3%
3%
3%
Selling & Distn. Exp.
-
49
50
24
9
7
8
4
1
1
2
% Of Sales
-
16%
16%
13%
6%
5%
6%
6%
3%
3%
5%
Miscellaneous Exp.
-
1
0
0
0
0
0
0
0
1
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
2%
2%
EBITDA
-
59
70
41
30
44
37
18
6
6
6
EBITDA Margin
-
19%
23%
21%
21%
29%
31%
27%
16%
17%
18%
Other Income
-
1
3
4
5
0
0
0
0
0
0
Interest
-
37
36
28
7
7
7
4
3
3
4
Depreciation
-
17
17
16
6
6
5
3
3
3
3
PBT
-
6
20
2
22
31
25
12
0
0
0
Tax
-
2
3
1
9
10
7
0
0
0
0
Tax Rate
-
32%
13%
54%
43%
37%
30%
0%
83%
8%
0%
PAT
-
4
17
1
12
17
18
12
0
0
0
PAT before Minority Interest
-
4
17
1
12
17
18
12
0
0
0
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
6%
0%
8%
11%
15%
17%
0%
1%
0%
PAT Growth
-
-78%
2,283%
-94%
-28%
-4%
51%
58,300%
-91%
267%
 
EPS
-
1.51
6.78
0.28
4.83
6.67
6.98
4.62
0.01
0.09
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
85
81
66
67
57
43
30
20
20
Share Capital
18
18
18
18
18
18
18
18
18
Total Reserves
67
62
48
49
39
25
11
2
2
Non-Current Liabilities
181
214
202
223
62
58
38
30
27
Secured Loans
79
118
114
155
21
21
24
13
15
Unsecured Loans
84
80
75
58
37
33
14
18
12
Long Term Provisions
1
1
0
0
0
0
0
0
0
Current Liabilities
147
131
108
44
35
26
14
7
7
Trade Payables
25
21
13
21
14
12
7
5
6
Other Current Liabilities
63
56
46
4
4
5
4
2
1
Short Term Borrowings
59
49
47
0
0
0
0
0
0
Short Term Provisions
1
5
2
19
18
9
4
0
0
Total Liabilities
413
425
376
334
154
128
82
58
55
Net Block
249
246
255
241
77
78
48
38
40
Gross Block
341
322
320
291
120
116
67
55
54
Accumulated Depreciation
92
76
65
50
44
38
19
16
14
Non Current Assets
262
285
274
243
97
78
53
41
41
Capital Work in Progress
0
33
3
2
20
0
5
2
0
Non Current Investment
7
0
3
0
0
0
0
0
0
Long Term Loans & Adv.
5
6
13
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
151
140
103
91
57
50
29
17
14
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
47
36
42
17
13
14
11
6
6
Sundry Debtors
33
31
24
21
15
15
6
6
5
Cash & Bank
4
6
3
3
3
3
0
0
0
Other Current Assets
66
20
14
15
26
17
11
4
3
Short Term Loans & Adv.
35
46
20
35
20
13
9
4
3
Net Current Assets
4
9
-5
47
22
24
15
10
7
Total Assets
413
425
376
334
154
128
82
58
55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
52
62
16
4
30
33
11
3
6
PBT
6
20
2
22
31
25
12
0
0
Adjustment
55
51
43
10
13
12
7
6
7
Changes in Working Capital
-5
-6
-27
-17
-8
-3
-7
-3
0
Cash after chg. in Working capital
56
64
18
14
36
35
11
3
6
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-2
-2
-10
-6
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-19
-33
-33
-153
-26
-38
-15
-2
0
Net Fixed Assets
-7
-17
-30
-148
-23
-13
-15
-2
Net Investments
-2
0
0
0
2
-14
0
0
Others
-10
-16
-3
-4
-6
-11
0
-1
Cash from Financing Activity
-34
-26
17
149
-4
8
4
0
-6
Net Cash Inflow / Outflow
-2
3
0
0
0
3
0
0
0
Opening Cash & Equivalents
6
3
3
3
3
0
0
0
0
Closing Cash & Equivalent
4
6
3
3
3
3
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
41
39
32
32
27
21
14
10
10
9
ROA
1%
4%
0%
5%
12%
17%
17%
0%
0%
0%
ROE
5%
23%
1%
20%
34%
48%
47%
0%
1%
0%
ROCE
12%
16%
10%
14%
32%
39%
26%
7%
7%
8%
Fixed Asset Turnover
1.12
1.15
0.84
0.87
1.61
1.68
1.46
0.95
0.89
0.80
Receivable days
32
27
32
38
30
25
24
38
37
40
Inventory Days
41
39
42
30
26
30
36
42
43
49
Payable days
33
25
37
54
43
41
43
61
63
64
Cash Conversion Cycle
40
41
37
14
12
14
17
20
17
25
Total Debt/Equity
2.99
3.47
3.98
3.17
1.00
1.24
1.28
1.50
1.37
1.57
Interest Cover
1
2
1
4
5
4
4
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.