Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 511153 | NSE: Not Listed

49.00
-1.40 (-2.78%)
21-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.90
  •  52.90
  •  48.00
  •  50.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2357
  •  1.15
  •  56.55
  •  4.97

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.19
  • 29.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.52
  • N/A
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 25.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.59
  • -
  • 0.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.55
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.72
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.90
  • 22.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 1.77
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.01
  • 2.35
  • 6.24

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
21
23
15
17
21
16
13
12
11
10
7
Net Sales Growth
-7%
51%
-9%
-22%
29%
27%
10%
8%
12%
30%
 
Cost Of Goods Sold
11
14
9
10
14
11
9
8
7
5
4
Gross Profit
10
8
6
6
7
5
4
4
4
4
3
GP Margin
47%
37%
42%
38%
33%
33%
30%
31%
39%
45%
46%
Total Expenditure
20
23
15
16
21
16
13
12
10
8
6
Power & Fuel Cost
-
1
1
1
1
0
0
0
0
0
0
% Of Sales
-
3%
4%
3%
3%
0%
2%
2%
2%
3%
3%
Employee Cost
-
4
3
3
3
2
2
2
1
1
1
% Of Sales
-
18%
20%
17%
16%
14%
13%
13%
10%
11%
11%
Manufacturing Exp.
-
3
2
3
3
2
1
1
2
2
1
% Of Sales
-
14%
15%
16%
14%
13%
11%
12%
14%
17%
14%
General & Admin Exp.
-
2
1
1
0
0
0
0
0
0
0
% Of Sales
-
7%
7%
3%
2%
3%
3%
3%
3%
2%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
0
0
0
0
0
0
0
0
1
1
1
EBITDA Margin
2%
-1%
0%
2%
1%
3%
4%
2%
12%
15%
17%
Other Income
0
0
1
1
1
1
1
1
0
0
0
Interest
0
0
0
1
1
1
1
1
1
1
1
Depreciation
1
1
1
1
1
1
0
0
0
0
0
PBT
0
-1
0
0
0
0
0
0
1
0
0
Tax
0
0
0
0
0
0
0
0
0
1
0
Tax Rate
-147%
-22%
-24%
-154%
-58%
-91%
35%
27%
-51%
394%
30%
PAT
0
-1
0
0
-1
0
0
0
1
-1
0
PAT before Minority Interest
0
-1
0
0
-1
0
0
0
1
-1
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-2%
-4%
-2%
-2%
-4%
3%
2%
3%
8%
-10%
2%
PAT Growth
0%
-150%
-29%
67%
-302%
100%
-34%
-65%
198%
-823%
 
EPS
-0.84
-1.61
-0.64
-0.50
-1.52
0.75
0.38
0.57
1.64
-1.68
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
8
8
9
9
10
9
9
9
8
8
Share Capital
4
4
4
4
4
4
4
4
4
4
Total Reserves
4
5
5
5
6
5
5
5
4
5
Non-Current Liabilities
3
2
2
3
9
7
6
5
6
5
Secured Loans
0
1
1
2
1
5
4
4
5
5
Unsecured Loans
1
0
0
1
7
1
1
0
1
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
7
5
5
5
3
5
3
2
4
5
Trade Payables
1
1
1
1
1
1
1
1
1
0
Other Current Liabilities
4
2
2
1
1
1
1
1
1
2
Short Term Borrowings
2
2
2
2
2
3
1
0
0
0
Short Term Provisions
0
0
0
1
0
0
0
1
3
3
Total Liabilities
18
17
17
18
23
21
18
16
18
19
Net Block
13
13
13
13
16
14
11
11
11
11
Gross Block
19
18
18
17
20
18
15
14
17
16
Accumulated Depreciation
5
5
4
3
4
4
3
3
6
5
Non Current Assets
14
14
14
14
18
15
18
12
12
12
Capital Work in Progress
1
0
0
0
0
0
0
1
1
1
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
3
1
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
4
3
3
4
5
6
6
4
6
7
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
2
2
2
2
2
1
1
1
1
1
Sundry Debtors
0
0
0
1
1
1
1
1
1
1
Cash & Bank
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
0
0
0
2
4
4
3
4
5
Short Term Loans & Adv.
1
0
1
1
2
4
4
3
4
5
Net Current Assets
-3
-2
-2
-1
1
1
3
2
2
2
Total Assets
18
17
17
18
23
21
24
16
18
19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
2
2
2
5
1
5
-2
2
1
1
PBT
-1
0
0
-1
0
0
0
1
0
0
Adjustment
1
1
1
2
2
1
1
1
1
1
Changes in Working Capital
2
1
1
4
-1
3
-3
0
0
0
Cash after chg. in Working capital
2
2
2
5
1
5
-2
2
1
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-1
0
1
-2
-3
0
0
0
-2
Net Fixed Assets
-11
0
0
5
0
0
0
3
0
0
Net Investments
3
0
-2
0
0
0
0
0
0
0
Others
6
-1
1
-3
-2
-3
0
-4
0
-2
Cash from Financing Activity
0
-1
-1
-6
1
-1
2
-2
-1
1
Net Cash Inflow / Outflow
0
0
0
0
0
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
0
0
0
0
0
Closing Cash & Equivalent
0
0
0
0
0
0
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
19
21
22
22
24
23
22
22
19
21
ROA
-6%
-2%
-2%
-4%
2%
1%
2%
6%
-5%
1%
ROE
-12%
-4%
-4%
-10%
5%
3%
4%
12%
-11%
2%
ROCE
-3%
1%
3%
1%
7%
8%
7%
9%
8%
6%
Fixed Asset Turnover
1.24
0.85
0.96
1.16
0.87
0.79
0.82
0.71
0.60
0.50
Receivable days
4
5
10
12
15
18
22
25
27
24
Inventory Days
37
55
51
36
36
35
33
31
31
32
Payable days
12
17
18
16
18
19
21
23
20
18
Cash Conversion Cycle
30
43
43
33
33
34
35
33
38
37
Total Debt/Equity
0.44
0.38
0.45
0.57
1.06
0.99
0.79
0.49
0.68
0.69
Interest Cover
-1
0
1
0
1
2
2
2
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.