PBT
0.39
0.12
0.42
0.26
0.34
0.22
0.10
0.24
0.26
0.27
Adjustment
-0.15
0.15
0.04
-0.03
-0.48
0.11
0.14
0.26
0.35
0.35
Changes in Working Capital
-0.24
-1.16
0.43
-0.96
1.22
-0.36
1.14
1.92
1.46
2.66
Cash after chg. in Working capital
0.00
-0.89
0.88
-0.73
1.08
-0.03
1.39
2.43
2.07
3.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-0.03
0.00
0.00
-0.06
0.00
-0.10
-0.09
-0.15
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00