PBT
0.04
0.05
0.08
0.12
0.13
0.13
0.15
0.15
0.15
0.19
Adjustment
-3.74
0.87
0.88
0.76
0.96
0.44
0.44
0.44
0.44
0.32
Changes in Working Capital
-0.29
5.73
6.62
-1.04
0.77
-8.64
-2.58
-2.58
-1.73
-0.81
Cash after chg. in Working capital
-3.99
6.65
7.59
-0.16
1.86
-8.06
-1.98
-1.98
-1.14
-0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.06
0.02
0.00
-0.04
-0.02
-0.04
-0.04
-0.03
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00