Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - Stock Broking

Rating :
63/99  (View)

BSE: 543235 | NSE: ANGELBRKG

365.50
5.85 (1.63%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  361.85
  •  370.50
  •  358.60
  •  359.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  249783
  •  912.96
  •  408.00
  •  222.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,990.23
  • 34.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,067.55
  • 0.74%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.56%
  • 1.44%
  • 24.98%
  • FII
  • DII
  • Others
  • 4.74%
  • 11.76%
  • 12.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.78
  • 10.25
  • -1.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.73
  • -8.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.98
  • 21.02
  • -8.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
309.86
171.82
80.34%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
199.29
134.50
48.17%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
110.57
37.32
196.28%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
35.68%
21.72%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
8.06
8.72
-7.57%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
14.34
12.04
19.10%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.65
5.64
-17.55%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
99.65
28.36
251.38%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
25.05
8.08
210.02%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
74.59
20.28
267.80%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
24.07%
11.80%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
9.10
2.66
242.11%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
729.35
762.62
764.76
430.81
447.74
447.28
328.32
0.00
Net Sales Growth
-
-4.36%
-0.28%
77.52%
-3.78%
0.10%
36.23%
0
 
Cost Of Goods Sold
-
0.00
0.00
0.20
-0.01
0.00
0.00
0.00
0.00
Gross Profit
-
729.35
762.62
764.56
430.82
447.74
447.28
328.32
0.00
GP Margin
-
100%
100%
99.97%
100.00%
100%
100%
100%
0
Total Expenditure
-
572.54
574.95
516.48
436.94
361.60
338.77
301.30
0.00
Power & Fuel Cost
-
4.73
4.74
5.65
6.44
7.37
6.91
8.05
0.00
% Of Sales
-
0.65%
0.62%
0.74%
1.49%
1.65%
1.54%
2.45%
0
Employee Cost
-
162.81
161.74
123.87
135.14
111.58
89.92
101.61
0.00
% Of Sales
-
22.32%
21.21%
16.20%
31.37%
24.92%
20.10%
30.95%
0
Manufacturing Exp.
-
264.31
279.68
286.52
219.34
177.92
185.65
141.61
0.00
% Of Sales
-
36.24%
36.67%
37.47%
50.91%
39.74%
41.51%
43.13%
0
General & Admin Exp.
-
95.15
106.44
89.58
72.16
55.82
48.19
44.25
0.00
% Of Sales
-
13.05%
13.96%
11.71%
16.75%
12.47%
10.77%
13.48%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
50.28
27.09
16.29
10.32
16.28
15.00
13.82
0.00
% Of Sales
-
6.89%
3.55%
2.13%
2.40%
3.64%
3.35%
4.21%
0
EBITDA
-
156.81
187.67
248.28
-6.13
86.14
108.51
27.02
0.00
EBITDA Margin
-
21.50%
24.61%
32.47%
-1.42%
19.24%
24.26%
8.23%
0
Other Income
-
30.57
26.49
19.62
121.50
14.49
14.44
20.55
74.21
Interest
-
50.41
69.74
94.69
53.93
35.66
38.41
18.50
0.00
Depreciation
-
22.12
20.00
14.53
13.52
13.01
10.28
12.19
0.00
PBT
-
114.85
124.43
158.69
47.91
51.95
74.26
16.88
74.21
Tax
-
32.50
44.59
50.77
16.89
20.22
27.31
6.55
0.00
Tax Rate
-
28.30%
35.84%
31.99%
35.25%
38.92%
36.78%
38.80%
0.00%
PAT
-
82.35
79.83
107.93
31.01
31.72
46.95
10.33
74.21
PAT before Minority Interest
-
82.35
79.83
107.93
31.01
31.72
46.95
10.33
74.21
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.29%
10.47%
14.11%
7.20%
7.08%
10.50%
3.15%
0
PAT Growth
-
3.16%
-26.04%
248.05%
-2.24%
-32.44%
354.50%
-86.08%
 
Unadjusted EPS
-
10.07
9.76
13.19
3.79
3.88
5.74
1.26
9.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Shareholder's Funds
591.42
531.43
474.94
389.44
369.30
311.47
308.82
Share Capital
72.00
72.00
72.00
14.36
14.36
14.36
14.36
Total Reserves
519.42
459.44
402.95
375.07
354.94
297.11
294.46
Non-Current Liabilities
164.49
169.92
134.48
99.60
12.26
25.27
25.98
Secured Loans
2.06
1.88
6.41
4.48
5.52
25.00
25.00
Unsecured Loans
0.00
0.00
0.85
3.25
3.25
0.00
0.00
Long Term Provisions
167.32
175.61
130.15
91.38
2.51
1.39
1.63
Current Liabilities
1,589.94
1,669.71
1,887.45
1,401.65
757.32
617.69
654.10
Trade Payables
939.49
637.76
614.65
531.51
323.31
302.11
243.45
Other Current Liabilities
161.63
162.01
150.39
106.46
84.64
106.19
249.69
Short Term Borrowings
488.82
869.94
1,115.02
762.44
348.19
208.04
159.91
Short Term Provisions
0.00
0.00
7.39
1.24
1.18
1.36
1.06
Total Liabilities
2,345.85
2,371.06
2,496.87
1,890.69
1,138.88
954.43
988.90
Net Block
124.06
133.97
115.80
122.78
121.88
127.07
132.11
Gross Block
172.81
167.67
250.61
247.23
235.81
228.10
226.05
Accumulated Depreciation
48.75
33.69
134.80
124.45
113.93
101.03
93.94
Non Current Assets
564.09
382.51
276.13
235.46
146.36
183.79
195.08
Capital Work in Progress
2.09
0.57
0.00
0.64
3.10
1.84
1.32
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
432.79
241.55
157.12
108.27
18.14
52.15
52.03
Other Non Current Assets
5.15
6.42
3.21
3.76
3.24
2.73
9.62
Current Assets
1,781.77
1,988.56
2,220.75
1,655.23
992.52
770.63
793.82
Current Investments
35.27
14.91
5.62
49.52
0.00
0.58
8.02
Inventories
0.05
0.05
0.06
0.18
0.15
0.07
0.08
Sundry Debtors
39.03
214.64
158.46
858.15
445.93
153.74
129.96
Cash & Bank
1,413.56
985.97
927.38
617.58
437.61
352.12
519.60
Other Current Assets
293.87
11.77
23.01
20.84
108.83
264.12
136.15
Short Term Loans & Adv.
283.71
761.22
1,106.21
108.95
93.05
208.99
114.54
Net Current Assets
191.82
318.85
333.30
253.57
235.20
152.95
139.72
Total Assets
2,345.86
2,371.07
2,496.88
1,890.69
1,138.88
954.42
988.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
643.30
708.76
-309.49
-209.97
-77.44
0.00
0.00
PBT
114.85
124.43
158.69
47.91
51.95
0.00
0.00
Adjustment
99.49
97.51
105.22
62.30
42.11
0.00
0.00
Changes in Working Capital
458.24
536.34
-519.43
-301.13
-191.53
0.00
0.00
Cash after chg. in Working capital
672.58
758.28
-255.52
-190.93
-97.48
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.29
-49.52
-53.97
-19.04
20.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.13
-19.36
47.41
-49.52
-13.21
0.00
0.00
Net Fixed Assets
-6.16
74.22
-23.14
-6.33
1.72
1.33
Net Investments
-0.25
-0.13
6.18
0.00
0.00
0.00
Others
-21.72
-93.45
64.37
-43.19
-14.93
-1.33
Cash from Financing Activity
-448.89
-365.47
238.89
350.33
39.59
0.00
0.00
Net Cash Inflow / Outflow
166.28
323.93
-23.19
90.84
-51.05
0.00
0.00
Opening Cash & Equivalents
446.96
123.03
146.08
55.24
106.29
0.00
0.00
Closing Cash & Equivalent
613.24
446.96
122.89
146.08
55.24
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
82.15
73.82
65.97
271.12
257.10
241.40
216.84
214.99
ROA
3.49%
3.28%
4.92%
2.05%
3.00%
4.87%
1.06%
7.50%
ROE
14.67%
15.87%
24.97%
8.18%
8.86%
14.27%
3.33%
24.03%
ROCE
13.30%
12.93%
18.35%
10.78%
12.97%
18.09%
6.34%
15.03%
Fixed Asset Turnover
4.28
3.65
3.07
1.78
1.90
1.93
1.45
0.00
Receivable days
63.47
89.29
242.60
552.44
291.18
193.34
186.42
0.00
Inventory Days
0.02
0.02
0.06
0.14
0.10
0.07
0.09
0.00
Payable days
633.22
489.73
485.43
415.58
349.72
354.75
377.77
0.00
Cash Conversion Cycle
-569.72
-400.42
-242.77
137.00
-58.44
-161.35
-191.27
0.00
Total Debt/Equity
0.83
1.64
2.37
1.98
0.97
0.80
1.00
0.60
Interest Cover
3.28
2.78
2.68
1.89
2.46
2.93
1.91
0.00

Annual Reports:


News Update


  • Angel Broking launches investor education platform ‘Smart Money’
    15th Jan 2021, 12:55 PM

    It is available in both Hindi and English

    Read More
  • Angel Broking enables API integration with launch of SmartAPI
    26th Nov 2020, 12:21 PM

    At present, the platform supports Python, Nodejs, Java, R, Go

    Read More
  • Angel Broking gets approval from NPCI to offer UPI AutoPay for mutual funds
    6th Nov 2020, 12:27 PM

    This will simplify the process while cutting down the e-mandate authentication time to less than a minute

    Read More
  • Angel Broking - Quarterly Results
    26th Oct 2020, 17:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.