PBT
0.69
0.66
0.32
-0.06
0.03
-0.04
0.09
0.60
0.03
0.03
Adjustment
0.24
11.81
0.00
0.00
0.00
0.02
0.08
0.03
0.03
0.06
Changes in Working Capital
-6.28
-588.61
-134.44
-22.98
-0.02
22.53
-18.50
2.36
-6.17
-0.26
Cash after chg. in Working capital
-5.36
-576.14
-134.12
-23.04
0.00
22.52
-18.33
2.98
-6.10
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00