Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Diversified

Rating :
54/99  (View)

BSE: 526173 | NSE: ANDREWYULE

16.65
-0.10 (-0.60%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.75
  •  17.00
  •  16.50
  •  16.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63558
  •  10.58
  •  19.80
  •  6.04

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 814.10
  • 64.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 830.42
  • N/A
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.25%
  • 0.23%
  • 5.77%
  • FII
  • DII
  • Others
  • 0%
  • 2.20%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.36
  • -4.90
  • -6.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.33
  • 53.98
  • 69.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 3.29
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.47
  • 21.70
  • 12.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
131.07
109.77
19.40%
34.77
61.55
-43.51%
41.92
72.35
-42.06%
85.89
82.54
4.06%
Expenses
95.59
100.80
-5.17%
41.11
69.27
-40.65%
76.80
84.17
-8.76%
89.33
88.72
0.69%
EBITDA
35.48
8.97
295.54%
-6.34
-7.71
-
-34.88
-11.82
-
-3.44
-6.18
-
EBIDTM
27.07%
8.17%
-18.23%
-12.53%
-83.21%
-16.34%
-4.00%
-7.49%
Other Income
13.57
9.21
47.34%
2.37
3.00
-21.00%
7.34
14.15
-48.13%
11.27
9.58
17.64%
Interest
1.71
2.16
-20.83%
3.57
1.99
79.40%
1.89
1.80
5.00%
2.41
1.30
85.38%
Depreciation
1.61
1.66
-3.01%
1.63
1.68
-2.98%
1.57
1.85
-15.14%
1.67
1.58
5.70%
PBT
45.73
14.36
218.45%
-9.16
-8.38
-
-31.00
-1.32
-
3.75
0.51
635.29%
Tax
0.00
0.32
-100.00%
0.00
-0.32
-
-1.06
1.79
-
0.00
0.00
0.00
PAT
45.73
14.03
225.94%
-9.16
-8.05
-
-29.94
-3.11
-
3.75
0.51
635.29%
PATM
34.89%
12.78%
-26.36%
-13.08%
-71.42%
-4.29%
4.37%
0.62%
EPS
0.90
0.15
500.00%
-0.10
-0.05
-
-0.62
-0.10
-
0.08
0.01
700.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
293.65
299.14
312.07
370.28
442.39
384.66
371.75
382.08
320.33
305.92
261.38
Net Sales Growth
-9.98%
-4.14%
-15.72%
-16.30%
15.01%
3.47%
-2.70%
19.28%
4.71%
17.04%
 
Cost Of Goods Sold
70.49
87.81
96.52
121.99
186.68
130.36
150.90
111.50
89.56
105.40
73.15
Gross Profit
223.16
211.33
215.56
248.29
255.71
254.30
220.85
270.57
230.77
200.51
188.24
GP Margin
76.00%
70.65%
69.07%
67.05%
57.80%
66.11%
59.41%
70.82%
72.04%
65.54%
72.02%
Total Expenditure
302.83
337.74
332.43
364.75
429.89
380.02
386.12
350.43
300.37
286.19
237.88
Power & Fuel Cost
-
27.29
25.74
25.04
25.21
27.13
25.25
23.83
22.26
16.75
16.99
% Of Sales
-
9.12%
8.25%
6.76%
5.70%
7.05%
6.79%
6.24%
6.95%
5.48%
6.50%
Employee Cost
-
176.48
166.15
164.02
160.72
158.21
141.50
130.46
122.07
102.73
97.54
% Of Sales
-
59.00%
53.24%
44.30%
36.33%
41.13%
38.06%
34.14%
38.11%
33.58%
37.32%
Manufacturing Exp.
-
12.00
9.07
13.63
12.76
24.18
20.24
43.11
33.41
30.53
24.82
% Of Sales
-
4.01%
2.91%
3.68%
2.88%
6.29%
5.44%
11.28%
10.43%
9.98%
9.50%
General & Admin Exp.
-
6.68
7.91
11.29
9.09
11.15
10.67
10.59
9.21
8.83
6.89
% Of Sales
-
2.23%
2.53%
3.05%
2.05%
2.90%
2.87%
2.77%
2.88%
2.89%
2.64%
Selling & Distn. Exp.
-
8.99
10.11
11.83
16.71
15.50
13.22
10.80
9.65
7.95
6.88
% Of Sales
-
3.01%
3.24%
3.19%
3.78%
4.03%
3.56%
2.83%
3.01%
2.60%
2.63%
Miscellaneous Exp.
-
18.48
16.92
16.95
18.73
13.50
24.34
20.14
14.21
14.00
6.88
% Of Sales
-
6.18%
5.42%
4.58%
4.23%
3.51%
6.55%
5.27%
4.44%
4.58%
4.45%
EBITDA
-9.18
-38.60
-20.36
5.53
12.50
4.64
-14.37
31.65
19.96
19.73
23.50
EBITDA Margin
-3.13%
-12.90%
-6.52%
1.49%
2.83%
1.21%
-3.87%
8.28%
6.23%
6.45%
8.99%
Other Income
34.55
30.83
41.23
27.79
42.12
22.27
46.11
10.83
10.57
14.36
36.77
Interest
9.58
8.45
6.47
6.63
9.42
9.92
11.16
12.13
11.74
16.92
18.02
Depreciation
6.48
6.52
7.01
6.69
6.93
6.94
6.60
4.78
4.82
4.64
4.65
PBT
9.32
-22.74
7.40
20.00
38.26
10.06
13.99
25.57
13.97
12.53
37.61
Tax
-1.06
-1.06
1.79
6.43
6.02
1.09
0.96
3.18
2.68
0.22
0.08
Tax Rate
-11.37%
4.66%
24.19%
32.15%
15.73%
11.39%
6.86%
12.44%
19.18%
1.76%
0.19%
PAT
10.38
-21.68
5.61
13.57
32.24
8.48
13.02
22.39
11.28
12.31
41.63
PAT before Minority Interest
10.38
-21.68
5.61
13.57
32.24
8.48
13.02
22.39
11.28
12.31
41.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.53%
-7.25%
1.80%
3.66%
7.29%
2.20%
3.50%
5.86%
3.52%
4.02%
15.93%
PAT Growth
207.10%
-486.45%
-58.66%
-57.91%
280.19%
-34.87%
-41.85%
98.49%
-8.37%
-70.43%
 
Unadjusted EPS
0.21
-0.44
0.11
0.28
0.66
0.17
0.27
0.46
0.23
0.25
0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
342.87
351.14
355.08
336.27
365.49
344.46
304.23
227.67
203.07
177.30
Share Capital
97.79
97.79
97.79
97.79
66.73
66.73
65.23
65.23
65.23
63.73
Total Reserves
245.08
253.35
257.29
238.48
270.19
249.16
208.94
160.94
136.34
110.58
Non-Current Liabilities
42.23
51.77
43.32
47.36
53.94
63.02
59.93
77.16
85.78
108.09
Secured Loans
0.00
0.01
0.02
7.52
20.07
30.88
48.88
61.67
67.95
79.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.58
11.76
Long Term Provisions
18.28
28.90
20.73
24.15
30.02
27.99
5.83
10.46
11.54
10.97
Current Liabilities
217.22
187.89
172.03
205.28
231.86
233.05
211.60
239.05
227.35
198.65
Trade Payables
53.73
59.85
69.20
101.25
100.43
103.37
91.65
67.00
61.73
54.19
Other Current Liabilities
71.05
64.33
63.62
61.26
77.51
66.98
78.74
134.18
132.56
130.87
Short Term Borrowings
80.54
52.80
28.06
33.52
44.36
46.96
27.13
26.61
26.06
9.41
Short Term Provisions
11.90
10.92
11.14
9.26
9.56
15.74
14.08
11.26
7.01
4.18
Total Liabilities
602.32
590.80
570.43
588.91
651.29
640.53
575.76
543.88
516.20
484.04
Net Block
94.40
87.38
84.53
80.50
185.82
183.07
180.69
177.01
177.86
174.13
Gross Block
205.88
192.28
186.51
176.08
274.91
265.59
255.10
247.67
245.59
237.73
Accumulated Depreciation
111.48
104.90
101.99
95.58
88.06
81.49
73.38
69.63
66.37
62.23
Non Current Assets
391.78
343.38
316.83
283.65
362.18
360.06
295.19
283.51
276.74
260.81
Capital Work in Progress
77.39
59.43
36.68
18.14
0.92
4.71
5.79
5.25
3.33
3.14
Non Current Investment
202.47
179.12
178.77
169.31
143.45
130.51
97.40
84.89
71.72
58.35
Long Term Loans & Adv.
12.71
11.67
10.94
10.20
26.55
29.78
4.40
10.46
18.54
21.58
Other Non Current Assets
4.80
5.78
5.92
5.50
5.44
11.99
6.91
5.90
5.29
3.61
Current Assets
210.54
247.42
253.59
305.26
289.10
280.47
280.58
260.36
239.46
223.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.02
0.02
0.02
Inventories
48.27
53.68
51.03
47.92
47.08
42.83
39.94
34.27
34.04
37.31
Sundry Debtors
51.12
67.06
79.55
118.80
108.98
108.66
100.54
99.47
78.10
46.80
Cash & Bank
64.24
81.33
80.76
81.22
82.22
89.31
95.27
90.79
102.62
109.16
Other Current Assets
46.90
2.29
2.56
2.62
50.82
39.61
44.83
35.82
24.68
29.93
Short Term Loans & Adv.
42.55
43.06
39.68
54.70
47.20
38.73
43.31
33.78
20.45
28.24
Net Current Assets
-6.69
59.54
81.57
99.98
57.24
47.42
68.97
21.32
12.10
24.58
Total Assets
602.32
590.80
570.42
588.91
651.28
640.53
575.77
543.87
516.20
484.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-14.36
-16.22
20.40
6.48
9.38
24.50
24.23
20.26
44.84
63.08
PBT
-21.26
8.97
20.00
38.26
10.06
13.99
38.34
27.12
25.88
53.07
Adjustment
4.86
-26.97
-16.67
-25.58
-5.05
-10.22
7.44
6.41
11.00
12.36
Changes in Working Capital
2.04
1.79
17.07
-4.12
6.18
21.88
-32.75
-11.39
8.02
-6.41
Cash after chg. in Working capital
-14.36
-16.22
20.40
8.57
11.19
25.65
13.02
22.13
44.89
59.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-2.09
-1.31
-1.15
-1.74
-1.87
-0.05
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.49
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.14
-0.74
-7.08
12.50
8.92
4.24
-13.89
-7.46
-12.58
-10.48
Net Fixed Assets
-31.57
-34.88
-28.93
81.50
-5.53
-9.40
-7.95
-3.98
-8.04
-2.65
Net Investments
-14.78
-0.24
-0.26
-2.88
-0.20
-0.06
0.28
-0.02
-0.02
-0.02
Others
18.21
34.38
22.11
-66.12
14.65
13.70
-6.22
-3.46
-4.52
-7.81
Cash from Financing Activity
25.40
17.53
-13.27
-19.28
-21.14
-29.72
-9.85
-17.42
-32.07
-42.22
Net Cash Inflow / Outflow
-17.10
0.57
0.06
-0.31
-2.83
-0.97
0.49
-4.61
0.19
10.38
Opening Cash & Equivalents
81.33
80.76
80.71
30.12
34.36
35.34
34.85
39.46
39.27
28.89
Closing Cash & Equivalent
64.24
81.33
80.76
29.82
31.53
34.36
35.34
34.85
39.46
39.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7.01
7.18
7.26
6.88
7.00
9.47
8.41
6.93
6.18
5.47
ROA
-3.64%
0.97%
2.34%
5.20%
1.31%
2.14%
4.00%
2.13%
2.46%
8.78%
ROE
-6.25%
1.59%
3.93%
11.32%
3.09%
4.41%
8.95%
5.28%
6.55%
28.82%
ROCE
-3.45%
3.52%
7.00%
13.10%
4.92%
5.99%
9.85%
7.20%
8.84%
19.08%
Fixed Asset Turnover
1.50
1.65
2.04
1.96
1.49
1.50
1.58
1.35
1.32
1.15
Receivable days
72.10
85.74
97.76
93.97
98.82
97.96
91.69
97.06
71.35
57.00
Inventory Days
62.20
61.23
48.77
39.19
40.82
38.76
34.02
37.34
40.76
46.09
Payable days
65.48
74.56
90.73
95.87
101.85
98.13
88.96
83.31
79.79
144.67
Cash Conversion Cycle
68.83
72.41
55.80
37.29
37.79
38.59
36.75
51.09
32.32
-41.57
Total Debt/Equity
0.23
0.15
0.08
0.12
0.38
0.31
0.34
0.62
0.71
0.82
Interest Cover
-1.69
2.14
4.02
5.06
1.96
2.25
3.11
2.19
1.74
3.31

News Update


  • Andrew Yule - Quarterly Results
    13th Nov 2020, 18:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.