Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Diversified

Rating :
48/99  (View)

BSE: 526173 | NSE: ANDREWYULE

12.52
-0.12 (-0.95%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.45
  •  12.84
  •  12.41
  •  12.64
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12269
  •  1.54
  •  18.00
  •  6.04

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 618.03
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 589.52
  • N/A
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.25%
  • 0.24%
  • 5.76%
  • FII
  • DII
  • Others
  • 0%
  • 2.20%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.78
  • -3.44
  • -10.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.25
  • 7.22
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.88
  • -15.50
  • -44.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.74
  • 49.81
  • 68.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.96
  • 3.32
  • 3.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.40
  • 23.57
  • 16.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
35
62
-44%
42
73
-43%
86
83
4%
110
99
11%
Expenses
41
69
-41%
77
86
-10%
89
89
1%
101
90
12%
EBITDA
-6
-8
-
-35
-13
-
-3
-6
-
9
9
1%
EBIDTM
-18%
-13%
-83%
-17%
-4%
-7%
8%
9%
Other Income
2
3
-21%
7
15
-50%
11
10
18%
9
16
-41%
Interest
4
2
79%
2
2
2%
2
1
85%
2
2
7%
Depreciation
2
2
-3%
2
2
-15%
2
2
6%
2
2
-13%
PBT
-9
-8
-
-31
-2
-
4
1
635%
14
21
-30%
Tax
0
0
-
-1
0
-
0
0
0
0
0
0
PAT
-9
-8
-
-30
-2
-
4
1
635%
14
21
-32%
PATM
-26%
-13%
-71%
-3%
4%
1%
13%
21%
EPS
-0.19
-0.16
-
-0.61
-0.04
-
0.08
0.01
700%
0.29
0.42
-31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
272
312
370
442
385
372
382
320
306
261
196
Net Sales Growth
-14%
-16%
-16%
15%
3%
-3%
19%
5%
17%
34%
 
Cost Of Goods Sold
73
97
122
187
130
151
112
90
105
73
41
Gross Profit
200
216
248
256
254
221
271
231
201
188
155
GP Margin
73%
69%
67%
58%
66%
59%
71%
72%
66%
72%
79%
Total Expenditure
308
332
365
430
380
386
350
300
286
238
207
Power & Fuel Cost
-
26
25
25
27
25
24
22
17
17
13
% Of Sales
-
8%
7%
6%
7%
7%
6%
7%
5%
6%
7%
Employee Cost
-
166
164
161
158
142
130
122
103
98
92
% Of Sales
-
53%
44%
36%
41%
38%
34%
38%
34%
37%
47%
Manufacturing Exp.
-
9
14
13
24
20
43
33
31
25
26
% Of Sales
-
3%
4%
3%
6%
5%
11%
10%
10%
10%
14%
General & Admin Exp.
-
8
11
9
11
11
11
9
9
7
6
% Of Sales
-
3%
3%
2%
3%
3%
3%
3%
3%
3%
3%
Selling & Distn. Exp.
-
10
12
17
16
13
11
10
8
7
6
% Of Sales
-
3%
3%
4%
4%
4%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
17
17
19
14
24
20
14
14
12
6
% Of Sales
-
5%
5%
4%
4%
7%
5%
4%
5%
4%
11%
EBITDA
-36
-20
6
12
5
-14
32
20
20
24
-11
EBITDA Margin
-13%
-7%
1%
3%
1%
-4%
8%
6%
6%
9%
-6%
Other Income
30
41
28
42
22
46
11
11
14
37
110
Interest
10
6
7
9
10
11
12
12
17
18
23
Depreciation
7
7
7
7
7
7
5
5
5
5
4
PBT
-22
7
20
38
10
14
26
14
13
38
71
Tax
-1
2
6
6
1
1
3
3
0
0
0
Tax Rate
3%
24%
32%
16%
11%
7%
12%
19%
2%
0%
0%
PAT
-21
6
14
32
8
13
22
11
12
42
75
PAT before Minority Interest
-21
6
14
32
8
13
22
11
12
42
75
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-8%
2%
4%
7%
2%
4%
6%
4%
4%
16%
39%
PAT Growth
-292%
-59%
-58%
280%
-35%
-42%
98%
-8%
-70%
-45%
 
EPS
-0.44
0.11
0.28
0.66
0.17
0.27
0.46
0.23
0.25
0.85
1.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
351
355
336
365
344
304
228
203
177
123
Share Capital
98
98
98
67
67
65
65
65
64
59
Total Reserves
253
257
238
270
249
209
161
136
111
56
Non-Current Liabilities
52
43
47
54
63
60
77
86
108
187
Secured Loans
0
0
8
20
31
49
62
68
80
109
Unsecured Loans
0
0
0
0
0
0
0
2
12
74
Long Term Provisions
29
21
24
30
28
6
10
12
11
0
Current Liabilities
188
172
205
232
233
212
239
227
199
154
Trade Payables
60
69
101
100
103
92
67
62
54
125
Other Current Liabilities
64
64
61
78
67
79
134
133
131
11
Short Term Borrowings
53
28
34
44
47
27
27
26
9
0
Short Term Provisions
11
11
9
10
16
14
11
7
4
18
Total Liabilities
591
570
589
651
641
576
544
516
484
464
Net Block
87
85
80
186
183
181
177
178
174
174
Gross Block
192
187
176
275
266
255
248
246
238
234
Accumulated Depreciation
105
102
96
88
81
73
70
66
62
59
Non Current Assets
343
317
284
362
360
295
284
277
261
222
Capital Work in Progress
59
37
18
1
5
6
5
3
3
6
Non Current Investment
179
179
169
143
131
97
85
72
58
43
Long Term Loans & Adv.
12
11
10
27
30
4
10
19
22
0
Other Non Current Assets
6
6
6
5
12
7
6
5
4
0
Current Assets
247
254
305
289
280
281
260
239
223
242
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
54
51
48
47
43
40
34
34
37
31
Sundry Debtors
67
80
119
109
109
101
99
78
47
38
Cash & Bank
81
81
81
82
89
95
91
103
109
129
Other Current Assets
45
3
3
4
40
45
36
25
30
43
Short Term Loans & Adv.
43
40
55
47
39
43
34
20
28
40
Net Current Assets
60
82
100
57
47
69
21
12
25
88
Total Assets
591
570
589
651
641
576
544
516
484
464

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-16
20
6
9
24
24
20
45
63
33
PBT
9
20
38
10
14
38
27
26
53
86
Adjustment
-27
-17
-26
-5
-10
7
6
11
12
-50
Changes in Working Capital
2
17
-4
6
22
-33
-11
8
-6
-8
Cash after chg. in Working capital
-16
20
9
11
26
13
22
45
59
29
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-2
-1
-1
-2
-2
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-7
12
9
4
-14
-7
-13
-10
77
Net Fixed Assets
-35
-29
82
-6
-9
-8
-4
-8
-3
-1
Net Investments
0
0
-3
0
0
0
0
0
0
12
Others
34
22
-66
15
14
-6
-3
-5
-8
66
Cash from Financing Activity
18
-13
-19
-21
-30
-10
-17
-32
-42
-127
Net Cash Inflow / Outflow
1
0
0
-3
-1
0
-5
0
10
-17
Opening Cash & Equivalents
81
81
30
34
35
35
39
39
29
46
Closing Cash & Equivalent
81
81
30
32
34
35
35
39
39
29

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
7
7
7
7
9
8
7
6
5
4
ROA
1%
2%
5%
1%
2%
4%
2%
2%
9%
16%
ROE
2%
4%
11%
3%
4%
9%
5%
7%
29%
98%
ROCE
4%
7%
13%
5%
6%
10%
7%
9%
19%
31%
Fixed Asset Turnover
1.65
2.04
1.96
1.49
1.50
1.58
1.35
1.32
1.15
0.83
Receivable days
86
98
94
99
98
92
97
71
57
88
Inventory Days
61
49
39
41
39
34
37
41
46
59
Payable days
75
91
96
102
98
89
83
80
145
236
Cash Conversion Cycle
72
56
37
38
39
37
51
32
-42
-88
Total Debt/Equity
0.15
0.08
0.12
0.38
0.31
0.34
0.62
0.71
0.82
1.60
Interest Cover
2
4
5
2
2
3
2
2
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.