Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Diversified

Rating :
55/99  (View)

BSE: 590062 | NSE: ANDHRSUGAR

286.45
-0.20 (-0.07%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  291.90
  •  291.90
  •  283.00
  •  286.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15537
  •  44.51
  •  392.00
  •  117.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 775.26
  • 4.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 972.88
  • 6.99%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.03%
  • 7.93%
  • 43.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.14
  • 3.26
  • 4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 11.98
  • 5.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.46
  • 28.68
  • 25.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 8.03
  • 7.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.91
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.39
  • 4.95
  • 4.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
360
378
-5%
344
0
0
372
365
2%
384
334
15%
Expenses
301
286
5%
296
0
0
316
290
9%
300
267
12%
EBITDA
58
91
-36%
47
0
0
56
76
-26%
84
67
25%
EBIDTM
16%
24%
14%
0%
15%
21%
22%
20%
Other Income
5
5
6%
19
0
0
7
15
-51%
8
8
-4%
Interest
7
7
5%
7
0
0
7
10
-25%
7
6
22%
Depreciation
15
15
-1%
16
0
0
16
15
10%
15
13
13%
PBT
41
74
-44%
43
0
0
40
67
-40%
69
56
24%
Tax
11
25
-57%
-30
0
-
9
23
-62%
17
19
-13%
PAT
30
49
-38%
73
0
0
31
43
-28%
52
37
42%
PATM
8%
13%
21%
0%
8%
12%
14%
11%
EPS
11.17
17.99
-38%
27.11
0.00
0
11.50
15.94
-28%
19.37
13.60
42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,477
1,376
1,308
1,279
1,258
1,107
1,099
1,232
1,143
895
Net Sales Growth
-
7%
5%
2%
2%
14%
1%
-11%
8%
28%
 
Cost Of Goods Sold
-
645
553
582
564
625
563
501
597
562
431
Gross Profit
-
832
823
725
715
634
544
598
636
582
464
GP Margin
-
56%
60%
55%
56%
50%
49%
54%
52%
51%
52%
Total Expenditure
-
1,199
1,073
1,096
1,058
1,100
1,028
946
1,013
930
757
Power & Fuel Cost
-
215
210
214
212
201
199
176
161
121
116
% Of Sales
-
15%
15%
16%
17%
16%
18%
16%
13%
11%
13%
Employee Cost
-
151
142
124
116
107
93
97
95
90
79
% Of Sales
-
10%
10%
9%
9%
9%
8%
9%
8%
8%
9%
Manufacturing Exp.
-
102
100
78
80
83
91
99
90
90
72
% Of Sales
-
7%
7%
6%
6%
7%
8%
9%
7%
8%
8%
General & Admin Exp.
-
7
6
9
9
10
10
9
10
10
9
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
57
40
70
59
58
56
47
42
41
35
% Of Sales
-
4%
3%
5%
5%
5%
5%
4%
3%
4%
4%
Miscellaneous Exp.
-
21
22
19
18
16
17
17
18
16
35
% Of Sales
-
1%
2%
1%
1%
1%
1%
2%
1%
1%
2%
EBITDA
-
279
303
212
221
158
80
153
219
214
138
EBITDA Margin
-
19%
22%
16%
17%
13%
7%
14%
18%
19%
15%
Other Income
-
39
38
28
27
28
14
16
15
15
9
Interest
-
29
31
33
27
29
24
22
24
24
21
Depreciation
-
62
55
55
51
56
42
54
51
48
45
PBT
-
226
254
152
169
101
27
93
160
156
80
Tax
-
20
86
49
42
36
11
27
53
51
24
Tax Rate
-
9%
34%
32%
25%
36%
40%
29%
37%
32%
30%
PAT
-
198
167
101
124
56
10
60
83
100
47
PAT before Minority Interest
-
206
168
103
127
64
16
65
89
106
56
Minority Interest
-
-7
-1
-2
-3
-8
-6
-5
-6
-6
-9
PAT Margin
-
13%
12%
8%
10%
4%
1%
6%
7%
9%
5%
PAT Growth
-
19%
66%
-19%
120%
442%
-83%
-27%
-18%
113%
 
EPS
-
73.22
61.47
37.13
45.73
20.75
3.83
22.29
30.49
36.97
17.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,154
1,131
987
945
783
649
669
636
574
491
Share Capital
27
27
27
27
27
27
27
27
27
27
Total Reserves
1,126
1,104
960
918
756
622
642
609
547
464
Non-Current Liabilities
303
380
332
400
322
304
319
306
289
274
Secured Loans
0
0
0
95
19
27
26
0
3
13
Unsecured Loans
136
175
145
138
134
122
131
136
133
122
Long Term Provisions
19
17
16
8
5
8
8
8
13
12
Current Liabilities
415
432
386
434
340
427
427
392
442
438
Trade Payables
51
42
43
71
30
29
33
19
30
59
Other Current Liabilities
161
153
145
153
132
116
139
117
113
129
Short Term Borrowings
48
67
39
65
68
149
83
97
159
143
Short Term Provisions
155
169
159
145
109
133
171
159
141
107
Total Liabilities
1,955
2,021
1,783
1,854
1,517
1,449
1,482
1,398
1,365
1,261
Net Block
711
700
650
658
511
527
541
577
568
553
Gross Block
989
917
812
765
569
1,112
1,080
1,064
1,007
946
Accumulated Depreciation
278
217
162
107
56
583
537
487
439
393
Non Current Assets
936
1,032
1,016
1,022
840
698
712
713
702
681
Capital Work in Progress
32
58
98
30
61
21
26
9
8
18
Non Current Investment
159
243
232
258
208
114
129
113
109
101
Long Term Loans & Adv.
32
29
33
75
60
36
15
14
16
9
Other Non Current Assets
2
2
1
2
0
0
0
0
0
0
Current Assets
1,019
989
767
832
677
751
771
685
663
580
Current Investments
108
113
28
100
0
0
0
0
0
0
Inventories
442
428
280
302
341
397
420
347
354
320
Sundry Debtors
213
184
176
185
152
145
136
147
141
97
Cash & Bank
63
60
50
43
26
32
30
32
25
28
Other Current Assets
193
6
6
6
158
178
185
159
144
135
Short Term Loans & Adv.
187
197
227
196
153
173
182
157
142
134
Net Current Assets
604
558
381
398
337
325
344
294
221
141
Total Assets
1,955
2,021
1,783
1,854
1,517
1,449
1,482
1,398
1,365
1,261

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
181
119
202
245
178
29
89
164
88
-32
PBT
226
254
152
169
101
27
92
142
156
80
Adjustment
64
72
60
55
63
57
68
65
63
66
Changes in Working Capital
-41
-141
27
46
57
-41
-32
7
-85
-154
Cash after chg. in Working capital
250
186
239
270
220
43
127
214
134
-8
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-68
-67
-37
-25
-42
-14
-38
-51
-46
-23
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-15
-138
-17
-259
-71
-44
-56
-49
-54
-70
Net Fixed Assets
-41
-61
-115
-165
400
-26
-33
-47
-42
-26
Net Investments
85
-79
122
-151
-104
0
-25
-3
0
-1
Others
-60
1
-25
57
-367
-18
2
1
-12
-43
Cash from Financing Activity
-167
23
-175
24
-113
16
-35
-107
-38
105
Net Cash Inflow / Outflow
-1
4
11
10
-6
2
-2
7
-3
3
Opening Cash & Equivalents
39
35
25
13
32
30
32
25
28
25
Closing Cash & Equivalent
38
39
35
23
26
32
30
32
25
28

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
426
417
364
349
289
239
247
235
212
181
ROA
10%
9%
6%
8%
4%
1%
5%
6%
8%
5%
ROE
18%
16%
11%
15%
9%
2%
10%
15%
20%
12%
ROCE
18%
21%
14%
17%
13%
5%
12%
18%
21%
13%
Fixed Asset Turnover
1.55
1.59
1.69
2.07
1.62
1.10
1.12
1.30
1.26
1.06
Receivable days
49
48
49
45
40
43
43
39
35
34
Inventory Days
108
94
80
85
99
124
117
95
100
91
Payable days
14
13
19
18
10
11
9
9
16
35
Cash Conversion Cycle
143
129
110
112
129
155
150
126
119
90
Total Debt/Equity
0.23
0.27
0.26
0.39
0.35
0.52
0.44
0.44
0.59
0.71
Interest Cover
9
9
6
7
4
2
5
7
7
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.