Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Construction - Real Estate

Rating :
32/99  (View)

BSE: 515055 | NSE: ANANTRAJ

19.50
0.40 (2.09%)
20-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.95
  •  21.20
  •  19.15
  •  19.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  400230
  •  78.04
  •  40.75
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 568.06
  • 8.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,273.32
  • 1.25%
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.94%
  • 4.14%
  • 20.01%
  • FII
  • DII
  • Others
  • 6.74%
  • 0.00%
  • 4.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 0.66
  • 2.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.47
  • -12.09
  • -1.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.90
  • -17.83
  • -7.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.83
  • 17.09
  • 14.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.29
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.55
  • 19.63
  • 20.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
20
99
-80%
50
161
-69%
137
140
-2%
143
104
38%
Expenses
22
73
-70%
33
102
-67%
136
108
26%
73
78
-6%
EBITDA
-2
26
-
16
59
-72%
1
32
-97%
70
25
174%
EBIDTM
-11%
26%
33%
37%
1%
23%
49%
24%
Other Income
5
2
209%
8
11
-29%
48
3
1439%
1
3
-56%
Interest
6
13
-58%
4
28
-84%
15
12
24%
13
12
15%
Depreciation
4
6
-32%
4
6
-31%
6
7
-4%
6
6
0%
PBT
-7
8
-
15
35
-57%
27
16
68%
51
11
368%
Tax
2
3
-32%
7
6
27%
5
2
139%
14
4
246%
PAT
-9
5
-
8
29
-73%
22
14
58%
38
7
437%
PATM
-46%
5%
16%
18%
16%
10%
27%
7%
EPS
-0.31
0.17
-
0.26
0.99
-74%
0.76
0.48
58%
1.28
0.24
433%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
349
500
480
466
431
484
483
559
312
424
309
Net Sales Growth
-31%
4%
3%
8%
-11%
0%
-13%
79%
-26%
37%
 
Cost Of Goods Sold
209
0
0
0
0
0
0
0
0
4
27
Gross Profit
141
500
480
466
431
484
483
559
312
420
283
GP Margin
40%
100%
100%
100%
100%
100%
100%
100%
100%
99%
91%
Total Expenditure
265
368
370
325
315
232
343
398
142
189
51
Power & Fuel Cost
-
3
3
4
8
3
1
1
1
1
1
% Of Sales
-
1%
1%
1%
2%
1%
0%
0%
0%
0%
0%
Employee Cost
-
17
19
17
17
17
18
17
12
8
7
% Of Sales
-
3%
4%
4%
4%
3%
4%
3%
4%
2%
2%
Manufacturing Exp.
-
320
311
279
245
183
285
283
112
164
7
% Of Sales
-
64%
65%
60%
57%
38%
59%
51%
36%
39%
2%
General & Admin Exp.
-
22
28
17
16
14
16
12
10
7
7
% Of Sales
-
4%
6%
4%
4%
3%
3%
2%
3%
2%
2%
Selling & Distn. Exp.
-
5
5
4
5
5
4
4
4
2
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
0%
1%
Miscellaneous Exp.
-
1
2
3
24
11
19
81
2
2
2
% Of Sales
-
0%
0%
1%
6%
2%
4%
15%
1%
0%
0%
EBITDA
85
132
110
141
116
252
141
160
170
235
258
EBITDA Margin
24%
26%
23%
30%
27%
52%
29%
29%
54%
56%
83%
Other Income
61
24
49
29
45
7
20
20
21
29
54
Interest
38
63
55
54
46
55
19
16
21
21
5
Depreciation
21
26
26
27
27
28
15
14
11
13
11
PBT
87
68
79
88
87
175
126
150
159
230
296
Tax
28
14
18
21
24
33
21
41
40
62
58
Tax Rate
32%
21%
23%
24%
27%
19%
17%
27%
25%
27%
20%
PAT
59
53
60
68
63
142
101
107
119
168
238
PAT before Minority Interest
60
53
60
67
64
142
104
109
119
168
238
Minority Interest
2
0
0
1
0
0
-3
-2
0
0
0
PAT Margin
17%
11%
13%
15%
15%
29%
21%
19%
38%
40%
77%
PAT Growth
6%
-11%
-11%
7%
-56%
41%
-6%
-10%
-29%
-29%
 
EPS
1.99
1.81
2.04
2.30
2.14
4.82
3.42
3.64
4.05
5.70
8.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,220
4,187
4,246
4,117
4,134
4,003
3,918
3,832
3,726
3,595
Share Capital
59
59
59
59
59
59
59
59
59
59
Total Reserves
4,161
4,128
4,187
4,058
4,075
3,944
3,859
3,773
3,667
3,477
Non-Current Liabilities
2,247
2,134
1,241
972
857
863
1,127
998
904
138
Secured Loans
2,115
1,949
1,194
881
745
760
1,035
944
853
100
Unsecured Loans
30
79
51
49
68
68
63
38
38
38
Long Term Provisions
2
2
1
1
1
1
1
1
1
0
Current Liabilities
1,258
1,109
1,038
1,045
985
1,173
664
560
236
188
Trade Payables
13
8
8
5
10
11
13
8
16
69
Other Current Liabilities
1,109
960
873
881
817
994
551
439
135
38
Short Term Borrowings
131
131
148
147
148
159
96
93
3
0
Short Term Provisions
5
11
10
11
10
9
5
20
83
82
Total Liabilities
7,766
7,473
6,639
6,249
6,091
6,147
5,808
5,476
4,946
4,008
Net Block
591
557
387
380
2,555
2,680
2,148
2,178
2,004
1,951
Gross Block
691
652
476
460
2,681
2,783
2,237
2,255
2,080
2,015
Accumulated Depreciation
101
95
89
80
126
103
89
77
76
63
Non Current Assets
4,596
4,630
4,346
4,280
3,979
4,032
4,017
4,012
3,653
2,982
Capital Work in Progress
188
192
145
169
169
61
563
518
526
746
Non Current Investment
2,769
2,822
2,889
2,876
663
550
481
324
252
285
Long Term Loans & Adv.
532
564
499
471
592
741
824
991
870
0
Other Non Current Assets
516
495
426
384
0
0
0
0
0
0
Current Assets
3,171
2,843
2,293
1,969
2,112
2,115
1,791
1,464
1,292
1,023
Current Investments
0
4
0
0
0
0
0
0
6
10
Inventories
1,237
1,146
1,122
1,136
1,146
1,105
1,038
888
712
12
Sundry Debtors
120
105
111
97
94
72
92
53
22
240
Cash & Bank
92
266
135
87
103
56
82
145
162
489
Other Current Assets
1,721
1,242
648
6
768
882
579
378
390
272
Short Term Loans & Adv.
142
80
276
643
218
268
43
32
158
263
Net Current Assets
1,913
1,734
1,255
925
1,127
942
1,127
904
1,056
835
Total Assets
7,766
7,473
6,639
6,249
6,091
6,147
5,808
5,476
4,946
4,008

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-237
-305
-127
-73
249
339
-7
-12
-1,128
407
PBT
68
79
88
87
174
126
149
157
230
296
Adjustment
93
19
74
43
77
7
-12
7
31
-30
Changes in Working Capital
-381
-390
-265
-188
33
231
-104
-128
-1,323
201
Cash after chg. in Working capital
-220
-292
-103
-58
283
364
33
36
-1,062
467
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-16
-15
-25
-16
-36
-25
-40
-48
-67
-60
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-1
3
1
1
0
0
0
0
0
0
Cash From Investing Activity
40
-229
-33
-50
-123
-87
-166
-240
387
-508
Net Fixed Assets
16
-49
21
1,697
-151
-30
-31
-82
37
-203
Net Investments
27
-216
-3
-1,802
-103
-71
-7
-4
-6
54
Others
-3
35
-51
55
131
14
-129
-153
356
-360
Cash from Financing Activity
46
675
193
109
-82
-267
113
209
707
-36
Net Cash Inflow / Outflow
-151
141
33
-14
43
-15
-60
-42
-35
-137
Opening Cash & Equivalents
216
76
43
57
14
29
89
132
166
626
Closing Cash & Equivalent
66
216
76
43
57
14
29
89
132
489

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
143
142
144
140
140
136
133
130
126
120
ROA
1%
1%
1%
1%
2%
2%
2%
2%
4%
6%
ROE
1%
1%
2%
2%
3%
3%
3%
3%
5%
7%
ROCE
2%
2%
2%
2%
4%
3%
3%
4%
6%
8%
Fixed Asset Turnover
0.75
0.85
1.00
0.27
0.18
0.19
0.25
0.20
0.21
0.18
Receivable days
82
82
82
81
63
62
47
32
113
283
Inventory Days
870
862
885
965
848
809
629
683
311
14
Payable days
11
8
7
9
16
13
12
31
82
256
Cash Conversion Cycle
941
936
959
1,038
896
857
665
684
342
40
Total Debt/Equity
0.66
0.62
0.41
0.36
0.33
0.35
0.38
0.34
0.26
0.04
Interest Cover
2
2
3
3
4
7
11
9
12
62

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.