Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Chemicals

Rating :
78/99  (View)

BSE: 506248 | NSE: Not Listed

52.35
-1.55 (-2.88%)
21-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.90
  •  56.40
  •  52.10
  •  53.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9385
  •  4.91
  •  71.00
  •  16.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 294.63
  • 11.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 348.52
  • 0.56%
  • 2.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.17%
  • 14.41%
  • 10.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.77
  • 6.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.22
  • 12.36
  • 7.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.33
  • 22.14
  • 18.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 14.72
  • 12.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 3.63
  • 3.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 8.78
  • 8.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
76
108
-29%
100
131
-24%
94
112
-16%
98
113
-14%
Expenses
63
98
-36%
88
119
-26%
84
104
-19%
87
106
-18%
EBITDA
13
10
37%
12
12
2%
10
8
28%
10
7
39%
EBIDTM
17%
9%
12%
9%
10%
7%
10%
6%
Other Income
1
1
58%
2
1
167%
1
1
57%
1
0
117%
Interest
3
3
10%
2
2
2%
2
2
8%
2
2
20%
Depreciation
1
1
44%
1
1
53%
1
1
-1%
1
1
0%
PBT
10
7
49%
8
10
-22%
8
6
44%
8
5
57%
Tax
3
1
182%
2
4
-56%
2
2
7%
1
2
-40%
PAT
8
6
28%
6
6
-3%
6
3
66%
7
3
107%
PATM
10%
6%
6%
5%
6%
3%
7%
3%
EPS
1.38
1.08
28%
1.09
1.12
-3%
1.05
0.63
67%
1.25
0.60
108%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
367
399
455
326
295
262
302
244
192
189
189
Net Sales Growth
-21%
-12%
39%
11%
12%
-13%
24%
27%
2%
0%
 
Cost Of Goods Sold
235
257
318
218
186
171
212
173
134
132
150
Gross Profit
132
143
137
109
109
91
90
71
58
57
39
GP Margin
36%
36%
30%
33%
37%
35%
30%
29%
30%
30%
21%
Total Expenditure
322
357
421
298
267
239
280
227
179
177
180
Power & Fuel Cost
-
24
25
17
16
15
17
16
13
13
7
% Of Sales
-
6%
5%
5%
6%
6%
6%
6%
7%
7%
3%
Employee Cost
-
15
12
12
10
9
9
9
7
6
6
% Of Sales
-
4%
3%
4%
3%
3%
3%
4%
4%
3%
3%
Manufacturing Exp.
-
16
14
11
12
13
13
10
8
7
5
% Of Sales
-
4%
3%
3%
4%
5%
4%
4%
4%
4%
3%
General & Admin Exp.
-
3
3
3
3
3
3
3
3
3
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
2%
1%
Selling & Distn. Exp.
-
32
39
29
31
22
19
11
9
11
7
% Of Sales
-
8%
9%
9%
11%
9%
6%
5%
5%
6%
4%
Miscellaneous Exp.
-
10
11
8
8
5
7
5
5
5
7
% Of Sales
-
2%
2%
2%
3%
2%
2%
2%
2%
3%
2%
EBITDA
45
42
34
28
28
23
22
17
13
12
9
EBITDA Margin
12%
10%
7%
9%
10%
9%
7%
7%
7%
7%
5%
Other Income
4
4
3
4
1
0
0
0
0
1
0
Interest
10
9
8
7
6
8
10
10
9
8
6
Depreciation
3
3
3
3
2
2
2
2
2
1
1
PBT
34
33
26
23
21
14
10
5
2
4
3
Tax
7
6
9
8
6
5
4
2
1
1
1
Tax Rate
22%
19%
36%
36%
30%
34%
38%
39%
49%
31%
34%
PAT
26
25
16
15
15
9
6
3
1
3
2
PAT before Minority Interest
26
25
16
15
15
9
6
3
1
3
2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
7%
6%
4%
5%
5%
3%
2%
1%
1%
2%
1%
PAT Growth
39%
50%
11%
0%
64%
44%
90%
163%
-56%
66%
 
EPS
4.78
4.47
2.99
2.68
2.69
1.65
1.14
0.60
0.23
0.52
0.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
108
82
68
55
41
33
28
25
24
22
Share Capital
11
11
11
11
11
6
6
6
6
6
Total Reserves
97
71
57
44
30
28
22
20
19
16
Non-Current Liabilities
35
40
30
27
26
27
14
10
11
7
Secured Loans
22
21
14
13
15
17
5
1
4
2
Unsecured Loans
7
12
9
8
6
6
6
6
4
3
Long Term Provisions
1
0
0
0
0
0
0
0
0
0
Current Liabilities
88
130
92
79
72
78
101
97
91
73
Trade Payables
54
72
55
37
30
33
49
41
43
38
Other Current Liabilities
7
13
5
3
5
5
11
11
6
2
Short Term Borrowings
26
43
31
38
36
38
40
44
36
29
Short Term Provisions
2
2
1
1
2
2
1
1
5
4
Total Liabilities
232
252
190
161
140
138
144
133
126
102
Net Block
75
43
40
36
35
36
35
30
28
17
Gross Block
85
51
45
38
58
57
54
47
44
32
Accumulated Depreciation
11
8
5
2
23
21
19
17
16
14
Non Current Assets
83
78
62
55
48
48
47
40
37
30
Capital Work in Progress
3
23
11
10
8
8
7
6
6
11
Non Current Investment
0
0
0
0
0
0
1
1
1
1
Long Term Loans & Adv.
5
12
10
9
6
5
4
3
2
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
149
174
128
106
91
90
97
92
89
72
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
59
57
58
39
31
36
38
37
32
27
Sundry Debtors
68
77
44
45
39
40
41
36
34
27
Cash & Bank
4
13
7
3
3
3
3
2
2
1
Other Current Assets
17
12
9
11
18
11
15
18
21
17
Short Term Loans & Adv.
9
15
10
9
12
6
8
12
15
14
Net Current Assets
60
44
36
28
19
13
-4
-4
-2
-1
Total Assets
232
252
190
161
140
138
144
133
126
102

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
31
10
22
10
14
7
20
7
1
10
PBT
30
26
23
21
14
10
5
2
4
3
Adjustment
8
8
6
7
10
13
12
11
9
7
Changes in Working Capital
0
-17
0
-12
-6
-14
4
-5
-11
2
Cash after chg. in Working capital
38
18
29
16
17
9
21
8
2
12
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-8
-7
-7
-4
-2
-1
-2
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-17
-6
-4
-5
-1
-3
-7
-4
-7
-12
Net Fixed Assets
-27
-16
-6
12
-1
-2
-6
-3
-6
-8
Net Investments
0
0
0
1
0
1
0
0
0
-1
Others
10
10
2
-18
0
-1
-1
-1
-1
-3
Cash from Financing Activity
-22
12
-14
-5
-13
-3
-12
-2
6
-4
Net Cash Inflow / Outflow
-8
15
4
0
-1
0
1
0
0
-6
Opening Cash & Equivalents
10
5
1
1
1
1
0
0
0
6
Closing Cash & Equivalent
2
20
5
1
1
1
1
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
20
15
12
10
7
6
5
4
4
4
ROA
10%
7%
8%
10%
7%
4%
2%
1%
2%
2%
ROE
26%
22%
24%
31%
25%
21%
13%
5%
13%
9%
ROCE
24%
24%
25%
26%
22%
23%
19%
16%
19%
17%
Fixed Asset Turnover
5.86
9.53
8.05
6.66
4.92
5.90
5.22
4.61
5.44
7.16
Receivable days
66
48
48
47
51
46
53
61
54
49
Inventory Days
53
46
53
40
43
41
51
60
53
46
Payable days
64
57
57
47
49
55
73
88
85
56
Cash Conversion Cycle
56
37
44
41
45
32
32
32
22
39
Total Debt/Equity
0.54
0.96
0.80
1.07
1.50
1.95
2.04
2.33
2.11
1.69
Interest Cover
4
4
4
4
3
2
2
1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.